Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 1 of 72
Index
Summary I Lost Market Opportunity 1 (Recalculation consistent with all court rulings as set forth in its order of March 13, 2008)
2
3
4 5
6 7 II
Lost Market Opportunity during the suspension by period a September 1995 - April 14, 1996 b April 15, 1996 - June 30, 1996 c July 1, 1996 - March 1997 Appendix A & B of Court's Decision a Appendix A of Court's Decision b Appendix B of Court's Decision Delivered Log Cost by Timber Sale using financial statement for FYE 3/31/95 to determine logging and hauling cost a Log Cost Escalation - Applicable Rate to be Paid to the Forest Service b Logging and Hauling Cost using FYE 3/31/95 Financial Statement Lumber Production by Timber Sale Product Mix / Lumber Sales by Period Weighted Average Product Mix and Sales Amount by Period a September 1995 - April 14, 1996 b April 15, 1996 - June 30, 1996 c July 1, 1996 - March 1997 Weighted Average Lumber Product Prices by Period d September 1995 - April 14, 1996 e April 15, 1996 - June 30, 1996 f July 1, 1996 - March 1997 Manufacturing Cost Other Data
Post-Suspension Profits 8 Recalculation of post-suspension profits consistent with all court findings * a Yield on 10 Year Treasury Notes * discounted to obviate the effect of having been earned in a period different from when the lost market opportunity occurred
III
Other Items 9 Mill Inefficiency Related to Brann
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 2 of 72
Summary
Recalculation consistent with all court rulings as revised by its order of March 13, 2008
Lost Market Opportunity - Exhibit 1 Post Suspension Profits - Exhibit 8 Net Difference Other Damages Mill Inefficiency Costs on Brann - Exhibit 9 Snow Removal Costs Total
$ $ $
5,561,037.27 2,066,066.86 3,494,970.41
$ $ $
13,930.94 1,020.00 3,509,921.35
72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 3 of 72
Exhibit 1 Lost Market Opportunity During the Suspension by Period
Amount September 1995 - April 14, 1996 April 15, 1996 - June 1996 July 1996 - March 1997 Total $ $ 1,441,183.19 568,083.87 3,551,770.21 5,561,037.27 Reference Ex 1a Ex 1b Ex 1c Ex 1d
Damages 3 13 08 1
Page 3 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 4 of 72
Exhibit 1a Lost Market Opportunity by Period
September 1995 - April 14, 1996
Volume Lumber Sales Ponderosa Pine Douglas Fir Spruce Sales Discounts Net Sales Log Cost - Ponderosa Pine Log Cost - Douglas Fir Log Cost - Spruce Misc Log Costs Logging & Hauling Severance Tax Delivered Log Cost Sawmill Costs Planing Costs Freight Manufacturing Cost Gross Profit - Lumber By-Product Revenue Chips Bark Shavings Total By-Product Revenue Lost Market Opportunity 7,583.00 9,478.00 9,478.00 $ Amount 4,076,448.91 4,076,448.91 40,764.49 4,035,684.42 754,483.16 70,846.82 1,063,212.43 16,151.79 1,904,694.20 531,572.95 404,132.40 97,283.00 1,032,988.35 $ 1,098,001.87 Average 430.10
99.50
7,583.00 7,583.00
9.34 140.21
9,478.00 9,478.00
56.08 42.64
13,363.98 3,791.20 2,843.40
$
$ $
238,146.12 78,022.90 27,012.30 343,181.32 1,441,183.19
17.82 20.58 9.50
Damages 3 13 08 1a
Page 4 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 5 of 72
Exhibit 1b Lost Market Opportunity by Period
April 15, 1996 - June 1996
Volume Lumber Sales Ponderosa Pine Douglas Fir Spruce Sales Discounts Net Sales Log Cost - Ponderosa Pine Log Cost - Douglas Fir Log Cost - Spruce Misc Log Costs Logging & Hauling Severance Tax Delivered Log Cost Sawmill Costs Planing Costs Freight Manufacturing Cost Gross Profit - Lumber By-Product Revenue Chips Bark Shavings Total By-Product Revenue Lost Market Opportunity 2,223.00 429.00 2,652.00 2,652.00 2,780.00 536.00 3,316.00 $ Amount 1,565,348.63 225,561.12 1,790,909.75 17,909.10 1,773,000.65 501,617.76 60,606.86 13,731.04 371,836.92 5,382.78 953,175.36 178,402.53 141,361.08 48,257.00 368,020.61 $ 451,804.68 Average 563.08 420.82
225.65 141.27 5.18 140.21
3,316.00 3,316.00
53.80 42.63
4,675.56 1,326.40 994.80
$
$ $
79,531.28 27,297.31 9,450.60 116,279.19 568,083.87
17.01 20.58 9.50
Damages 3 13 08 1b
Page 5 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 6 of 72
Exhibit 1c Lost Market Opportunity by Period
July 1996 - March 1997
Volume Lumber Sales Ponderosa Pine Douglas Fir Spruce Sales Discounts Net Sales Log Cost - Ponderosa Pine Log Cost - Douglas Fir Log Cost - Spruce Misc Log Costs Logging & Hauling Severance Tax Delivered Log Cost Sawmill Costs Planing Costs Freight Manufacturing Cost Gross Profit - Lumber By-Product Revenue Chips Bark Shavings Total By-Product Revenue Lost Market Opportunity 11,294.00 1,631.00 264.00 13,189.00 13,189.00 14,125.00 2,039.00 330.00 16,494.00 $ Amount 9,034,730.43 976,914.76 135,660.57 10,147,305.76 101,473.06 10,045,832.70 2,934,115.61 209,584.30 21,552.96 107,874.38 1,849,229.69 26,917.67 5,149,274.61 849,645.53 702,840.81 302,075.00 1,854,561.34 $ 3,041,996.75 Average 639.63 479.11 411.09
259.79 128.50 81.64 8.18 140.21
16,494.00 16,494.00
51.51 42.61
23,256.54 6,597.60 4,948.20
$
$ $
326,986.95 135,778.61 47,007.90 509,773.46 3,551,770.21
14.06 20.58 9.50
Damages 3 13 08 1c
Page 6 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 7 of 72
Exhibit 1d Lost Market Opportunity by Period
Total
Volume Lumber Sales Ponderosa Pine Douglas Fir Spruce Sales Discounts Net Sales Log Cost - Ponderosa Pine Log Cost - Douglas Fir Log Cost - Spruce Misc Log Costs Logging & Hauling Severance Tax Delivered Log Cost Sawmill Costs Planing Costs Freight Manufacturing Cost Gross Profit - Lumber By-Product Revenue Chips Bark Shavings Total By-Product Revenue Lost Market Opportunity 21,100.00 2,060.00 264.00 23,424.00 23,424.00 26,383.00 2,575.00 330.00 29,288.00 Amount $ 14,676,527.97 1,202,475.88 135,660.57 16,014,664.42 160,146.65 15,854,517.77 4,190,216.53 270,191.16 21,552.96 192,452.24 3,284,279.04 48,452.24 8,007,144.17 1,559,621.01 1,248,334.29 447,615.00 3,255,570.30 $ 4,591,803.30 Average 556.29 466.98 411.09
198.59 131.16 81.64 8.22 140.21
29,288.00 29,288.00
53.25 42.62
41,296.08 11,715.20 8,786.40
$
$ $
644,664.35 241,098.82 83,470.80 969,233.97 5,561,037.27
15.61 20.58 9.50
Damages 3 13 08 1d
Page 7 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 8 of 72
Exhibit 2a Appendix A
Month Sep 95 Oct 95 Nov 95 Dec 95 Jan 96 Feb 96 Mar 96 Apr 96 May 96 Jun 96 Jul 96 Aug 96 Sep 96 Oct 96 Nov 96 Dec 96 Jan 97 Feb 97 Mar 97
Timber Harvested from Breached Contracts MBF (LS) 1,598 2,061 1,856 2,070 0 0 0 2,093 559 0 3,257 1,555 4,283 4,095 0 0 0 0 0 23,427
Lumber Milled from Breached Contracts MBF (LT) 853 1,431 1,175 1,442 1,114 826 1,827 1,744 1,064 1,320 1,858 1,944 2,139 1,993 2,122 2,286 1,916 1,872 359 29,285
Lumber Milled from Other Contracts MBF (LT) 1,827 1,249 1,505 1,408 1,836 2,124 1,123 1,206 1,886 1,258 446 1,006 811 957 828 664 1,034 952 524 22,644
Total Mill Production MBF (LT) 2,680 2,680 2,680 2,850 2,950 2,950 2,950 2,950 2,950 2,578 2,465 2,950 2,950 2,950 2,950 2,950 2,950 2,824 883 52,090
Damages 3 13 08 2a
Page 8 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 9 of 72
Exhibit 2b Appendix B
Total Volume Remaining in MBF(LS) 1,355.5 3,819.0 1,520.0 2,851.0 2,503.0 730.5 2,086.5 2,626.0 1,134.0 2,230.0 3,194.0 24,049.5 Total Volume Remaining in MBF(LS) 1,152.0 3,819.0 1,520.0 2,424.0 2,128.0 621.0 1,774.0 2,626.0 964.0 2,230.0 3,194.0 22,452.0 Harvesting Days 30 0 0 30 30 30 30 0 30 0 0 Volume x No. of Days 40,665 0 0 85,530 75,090 21,915 62,595 0 34,020 0 0 319,815 Fractional Portion 0.127 0.000 0.000 0.267 0.235 0.069 0.196 0.000 0.106 0.000 0.000 Apportioned Volume 203 0 0 427 375 110 313 0 170 0 0 1,598
3rd Quarter 1995 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar
4th Quarter 1995 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar
Harvesting Days 46 0 0 31 61 61 91.05 0 91.05 0 0
Volume x No. of Days 53,006 0 0 75,133 129,796 37,881 161,499 0 87,774 0 0 545,089
Fractional Portion 0.097 0.000 0.000 0.138 0.238 0.069 0.296 0.000 0.161 0.000 0.000
Apportioned Volume 582 0 0 825 1,425 416 1,773 0 964 0 0 5,986
Damages 3 13 08 2b
Page 9 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 10 of 72
Exhibit 2b Appendix B
Total Volume Remaining in MBF(LS) 570.0 3,819.0 1,520.0 1,599.0 703.0 205.0 0.0 2,626.0 0.0 2,230.0 3,194.0 16,466.0 Total Volume Remaining in MBF(LS) 419.0 2,807.0 1,117.0 1,599.0 658.0 151.0 0.0 2,626.0 0.0 2,089.0 2,347.0 13,813.0 Harvesting Days 21 21 21 0 5 21 0 0 0 5 21 Volume x No. of Days 11,975 80,199 31,920 0 3,512 4,305 0 0 0 11,150 67,074 210,135 Fractional Portion 0.057 0.382 0.152 0.000 0.017 0.020 0.000 0.000 0.000 0.053 0.319 Apportioned Volume 151 1,012 403 0 44 54 0 0 0 141 847 2,652
2nd Quarter 1996 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar
3rd Quarter 1996 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar
Harvesting Days 83 83 83 83 6 83 0 83 0 52 83
Volume x No. of Days 34,786 232,969 92,724 132,682 3,949 12,506 0 217,958 0 108,643 194,842 1,031,059
Fractional Portion 0.034 0.226 0.090 0.129 0.004 0.012 0.000 0.211 0.000 0.105 0.189
Apportioned Volume 307 2,055 818 1,170 35 110 0 1,922 0 958 1,719 9,094
Damages 3 13 08 2b
Page 10 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 11 of 72
Exhibit 2b Appendix B
Total Volume Remaining in MBF(LS) 112.0 752.0 299.0 428.0 624.0 40.0 0.0 704.0 0.0 1,131.0 629.0 4,719.0 Harvesting Days Volume x No. of Days Fractional Portion Apportioned Volume 112.0 752.0 299.0 428.0 0.0 40.0 0.0 704.0 0.0 1,131.0 629.0 4,095.0
4th Quarter 1996 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar
0
Damages 3 13 08 2b
Page 11 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 12 of 72
Exhibit 3 Delivered Log Cost by Period
Delivered Log Cost for Sales Period September 1995 - April 14, 1996
3rd Qtr 1995 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar 203 0 0 427 375 110 313 0 170 0 0 1,598 Log Cost* Amount Per MBF 10.00 146.34 319.88 230.91 119.68 124.00 48.44 268.31 112.00 175.94 393.52 2,030.00 0.00 0.00 98,598.57 44,880.00 13,640.00 15,161.72 0.00 19,040.00 0.00 0.00 193,350.29 Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 1,299.20 0.00 0.00 4,372.48 3,300.00 512.60 2,848.30 0.00 2,357.90 0.00 0.00 14,690.48 Logging & Hauling*** Per MBF Amount 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 28,462.63 0.00 0.00 59,869.67 52,578.75 15,423.10 43,885.73 0.00 23,835.70 0.00 0.00 224,055.58 Total 31,791.83 0.00 0.00 162,840.72 100,758.75 29,575.70 61,895.75 0.00 45,233.60 0.00 0.00 432,096.35
4th Qtr 1995 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar 582 0 0 825 1,425 416 1,773 0 964 0 0 5,985 7,583
Log Cost* Per MBF Amount 10.00 137.92 303.88 230.91 103.68 124.00 32.44 259.90 112.00 159.94 376.69 5,820.00 0.00 0.00 190,500.75 147,744.00 51,584.00 57,516.12 0.00 107,968.00 0.00 0.00 561,132.87 754,483.16
Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 3,724.80 0.00 0.00 8,448.00 12,540.00 1,938.56 16,134.30 0.00 13,370.68 0.00 0.00 56,156.34 70,846.82
Logging & Hauling*** Per MBF Amount 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 81,602.22 0.00 0.00 115,673.25 199,799.25 58,327.36 248,592.33 0.00 135,162.44 0.00 0.00 839,156.85 1,063,212.43
Total 91,147.02 0.00 0.00 314,622.00 360,083.25 111,849.92 322,242.75 0.00 256,501.12 0.00 0.00 1,456,446.06 1,888,542.41
Total
* Stumpage payment to the Forest Service - See Exhibit 3a ** Deposits required by contract to be paid to the Forest Service *** Logging & Hauling Costs per MBF are based on FYE 3/31/95 Financial Statement - See Exhibit 3b
Damages 3 13 08 3
Page 12 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 13 of 72
Exhibit 3 Delivered Log Cost by Period
Delivered Log Cost for Sales Period April 15, 1996 - June 1996
2nd Qtr 1996 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar Douglas Fir Hay O.D. Ridge U-Bar 151 944 403 0 44 54 0 0 0 141 486 2,223 68 0 361 429 2,652 Log Cost* Amount Per MBF 11.76 147.91 322.86 230.91 122.66 124.00 51.42 269.89 112.00 178.92 396.67 1,775.76 139,627.04 130,112.58 0.00 5,397.04 6,696.00 0.00 0.00 0.00 25,227.72 192,781.62 501,617.76 4,500.24 0.00 56,106.62 60,606.86 Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 966.40 3,587.20 88.66 0.00 387.20 251.64 0.00 0.00 0.00 1,500.24 3,839.40 10,620.74 258.40 0.00 2,851.90 3,110.30 13,731.04 Logging & Hauling*** Per MBF Amount 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 21,171.71 132,358.24 56,504.63 0.00 6,169.24 7,571.34 0.00 0.00 0.00 19,769.61 68,142.06 311,686.83 9,534.28 0.00 50,615.81 60,150.09 371,836.92 Total 23,913.87 275,572.48 186,705.87 0.00 11,953.48 14,518.98 0.00 0.00 0.00 46,497.57 264,763.08 823,925.33 14,292.92 0.00 109,574.33 123,867.25 947,792.58
66.18 64.94 155.42
3.80 13.76 7.90
140.21 140.21 140.21
Total
* Stumpage payment to the Forest Service - See Exhibit 3a ** Deposits required by contract to be paid to the Forest Service *** Logging & Hauling Costs per MBF are based on FYE 3/31/95 Financial Statement - See Exhibit 3b
Damages 3 13 08 3
Page 13 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 14 of 72
Exhibit 3 Delivered Log Cost by Period
Delivered Log Cost for Sales Period July 1996 - March 1997
3rd Qtr 1996 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar Douglas Fir Hay O.D. Ridge U-Bar Engelmann Spruce O.D. Ridge 307 1,916 818 1,170 35 110 0 1,405 0 958 987 7,706 139 323 732 1,194 194 Log Cost* Amount Per MBF 55.30 170.83 366.40 230.91 161.88 124.00 94.96 292.80 112.00 222.46 419.75 16,977.10 327,310.28 299,715.20 270,164.70 5,665.80 13,640.00 0.00 411,384.00 0.00 213,116.68 414,293.25 1,972,267.01 9,199.02 20,975.62 121,841.40 152,016.04 15,838.16 Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 1,964.80 7,280.80 179.96 11,980.80 308.00 512.60 0.00 19,332.80 0.00 10,193.12 7,797.30 59,550.18 528.20 4,444.48 5,782.80 10,755.48 2,669.44 Logging & Hauling*** Per MBF Amount 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 43,044.47 268,642.36 114,691.78 164,045.70 4,907.35 15,423.10 0.00 196,995.05 0.00 134,321.18 138,387.27 1,080,458.26 19,489.19 45,287.83 102,633.72 167,410.74 27,200.74 Total 61,986.37 603,233.44 414,586.94 446,191.20 10,881.15 29,575.70 0.00 627,711.85 0.00 357,630.98 560,477.82 3,112,275.45 29,216.41 70,707.93 230,257.92 330,182.26 45,708.34
66.18 64.94 166.45
3.80 13.76 7.90
140.21 140.21 140.21
81.64
13.76
140.21
* Stumpage payment to the Forest Service - See Exhibit 3a ** Deposits required by contract to be paid to the Forest Service *** Logging & Hauling Costs per MBF are based on FYE 3/31/95 Financial Statement - See Exhibit 3b
Damages 3 13 08 3
Page 14 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 15 of 72
Exhibit 3 Delivered Log Cost by Period
Delivered Log Cost for Sales Period July 1996 - March 1997 (continued)
4th Qtr 1996 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar Douglas Fir Hay O.D. Ridge U-Bar Engelmann Spruce O.D. Ridge Totals Ponderosa Pine Douglas Fir Engelmann Spruce 112 701 299 428 0 40 0 516 0 1,131 361 3,588 51 118 268 437 70 Log Cost* Amount Per MBF 90.90 171.20 386.36 230.91 180.12 124.00 117.88 312.01 112.00 258.96 438.96 10,180.80 120,011.20 115,521.64 98,829.48 0.00 4,960.00 0.00 160,997.16 0.00 292,883.76 158,464.56 961,848.60 3,375.18 7,662.92 46,530.16 57,568.26 5,714.80 Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 716.80 2,663.80 65.78 4,382.72 0.00 186.40 0.00 7,100.16 0.00 12,033.84 2,851.90 30,001.40 193.80 1,623.68 2,117.20 3,934.68 963.20 Logging & Hauling*** Per MBF Amount 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 140.21 15,703.52 98,287.21 41,922.79 60,009.88 0.00 5,608.40 0.00 72,348.36 0.00 158,577.51 50,615.81 503,073.48 7,150.71 16,544.78 37,576.28 61,271.77 9,814.70 Total 26,601.12 220,962.21 157,510.21 163,222.08 0.00 10,754.80 0.00 240,445.68 0.00 463,495.11 211,932.27 1,494,923.48 10,719.69 25,831.38 86,223.64 122,774.71 16,492.70
66.18 64.94 173.62
3.80 13.76 7.90
140.21 140.21 140.21
81.64
13.76
140.21
11,294 1,631 264 13,189
2,934,115.61 209,584.30 21,552.96 3,165,252.87
89,551.58 14,690.16 3,632.64 107,874.38
1,583,531.74 228,682.51 37,015.44 1,849,229.69
4,607,198.93 452,956.97 62,201.04 5,122,356.94
* Stumpage payment to the Forest Service - See Exhibit 3a ** Deposits required by contract to be paid to the Forest Service *** Logging & Hauling Costs per MBF are based on FYE 3/31/95 Financial Statement - See Exhibit 3b
Damages 3 13 08 3
Page 15 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 16 of 72
Exhibit 3a Log Cost Escalation
Applicable Price to be paid to the Forest Service per unit (LS) Unit of Species Measure Bid Rate Base Rate Maximum Rate Base Index Quarterly Index (per CCF) Brookbank Manaco Mud Salt Jersey Horse pp pp pp pp pp CCF CCF CCF CCF CCF 45.00 78.77 52.15 133.67 184.90 5.00 46.55 5.00 5.00 30.00 85.00 110.99 99.30 262.34 339.80 229.00 207.32 216.32 234.09 213.35 Quarterly Index (per MBF) Hay O.D. Ridge U-Bar pp pp pp MBF MBF MBF 90.60 223.77 397.00 10.00 29.12 10.00 171.20 418.42 784.00 285.13 307.52 400.08 Quarterly Index (per MBF) Hay O.D. Ridge O.D. Ridge U-Bar Flat Rate Sales Kettle Monument Saginaw-Kennedy
Damages 3 13 08 3a
3rd Qtr 1995 188.39 $ $ $ $ $ 5.00 59.84 24.22 87.97 159.94 396.60 $ $ $ 146.34 268.31 393.52 327.08 $ $ $ $ 66.18 64.94 81.64 134.04 $ $ $ $ $ $ $ $ $ $ $ $
4th Qtr 1995 180.39 5.00 51.84 16.22 79.97 151.94 379.77 137.92 259.90 376.69 323.20 66.18 64.94 81.64 132.11 $ $ $ $ $ $ $ $ $ $ $ $
2nd Qtr 1996 189.88 5.88 61.33 25.71 89.46 161.43 399.75 147.91 269.89 396.67 369.83 66.18 64.94 81.64 155.42 $ $ $ $ $ $ $ $ $ $ $ $
3rd Qtr 1996 211.65 27.65 80.94 47.48 111.23 183.20 445.58 170.83 292.80 419.75 391.88 66.18 64.94 81.64 166.45 $ $ $ $ $ $ $ $ $ $ $ $
4th Qtr 1996 229.90 45.45 90.06 58.94 129.48 193.18 483.99 171.20 312.01 438.96 406.23 66.18 64.94 81.64 173.62
df df es df
MBF MBF MBF MBF
36.09 45.03 53.38 125.75
6.00 25.12 25.12 6.00
66.18 64.94 81.64 245.40
225.23 251.37 251.37 310.49
pp pp pp
CCF CCF CCF
115.455 62.00 56.00
Flat Rate Flat Rate Flat Rate
$ 115.455 $ $ 62.00 56.00
$ 115.455 $ $ 62.00 56.00
$ 115.455 $ $ 62.00 56.00
$ 115.455 $ $ 62.00 56.00
$ 115.455 $ $ 62.00 56.00
Page 16 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 17 of 72
Exhibit 3b Logging & Hauling Cost using FYE 3/31/95 Financial Statement
Contract Logging* Aspen Lake Barber Duran Dutch Joe Eastside Grama Hay Hualapai Limestone Lockwood McBrann McNeil Merritt North Unit O.D. Ridge Outlaw Rose Sheep South Fork St. Joe U-Bar Wooffidd Private $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 191,773.04 89,348.68 42,915.74 197,051.14 4,918.02 14,350.48 89,834.01 345,241.72 218,758.46 202,222.47 375.00 21,925.44 341,661.04 179,085.37 240,483.86 113,057.27 95,712.00 77,071.85 89,964.69 25,178.58 252,175.84 94,309.40 96,178.35 3,023,592.45 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Log Hauling* 69,059.40 11,679.93 225.00 68,607.17 58,265.05 87,854.00 13,331.70 155,873.48 464,895.73 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total 260,832.44 89,348.68 42,915.74 197,051.14 16,597.95 14,350.48 90,059.01 345,241.72 218,758.46 202,222.47 375.00 21,925.44 341,661.04 247,692.54 240,483.86 171,322.32 183,566.00 77,071.85 89,964.69 38,510.28 252,175.84 94,309.40 252,051.83 3,488,488.18
* Costs from FYE 3/31/95 Financial Statement
Sawmill Production for FYE 3/31/95
Eagar Sawmill Heber Sawmill Winslow Sawmill Divided by Overrun Factor Logs Sawn Logging & Hauling Cost per MBF (LS) 8,567.586 10,294.900 12,238.267 31,100.753 1.25 24,880.602 MBF (LT) MBF (LT) MBF (LT) MBF (LT) MBF (LS) 140.21 From PX 131, Ex 10 From PX 131, Ex 10 From PX 131, Ex 10
Damages 3 13 08 3b
Page 17 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 18 of 72
Exhibit 4 Lumber Production by Timber Sale
September 1995 - April 14, 1996 Sales Period Timber Harvest MBF (LS) 3rd Qtr 95 4th Qtr 95 Total Lumber Production MBF (LT)
981 0 0 1,565 2,250 658 2,608 0 1,418 0 0 9,480 0 0 0 0 0
Ponderosa Pine
Brookbank Hay - 93.2% Jersey Horse Kettle Manaco Monument Mud O.D. Ridge - 73.1% Saginaw-Kennedy Salt U-Bar - 57.4% 203 0 0 427 375 110 313 0 170 0 0 1,598 0 0 0 0 0 582 0 0 825 1,425 416 1,773 0 964 0 0 5,985 0 0 0 0 0 785 0 0 1,252 1,800 526 2,086 0 1,134 0 0 7,583 0 0 0 0 0
Douglas Fir
Hay - 6.8% O.D. Ridge - 16.8% U-Bar - 42.6%
Engelmann Spruce
O.D. Ridge - 10.1%
Percentages indicated are the court's indication of the percentage that the volume of the species represents as a percentage of all species on the sale.
Damages 3 13 08 4
Page 18 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 19 of 72
Exhibit 4 Lumber Production by Timber Sale
April 15, 1996 - June 1996 Sales Period Timber Harvest MBF (LS) 1st Qtr 96 2nd Qtr 96 Total Lumber Production MBF (LT)
189 1,180 504 0 55 68 0 0 0 176 608 2,780 85 0 451 536 0
Ponderosa Pine
Brookbank Hay - 93.2% Jersey Horse Kettle Manaco Monument Mud O.D. Ridge - 73.1% Saginaw-Kennedy Salt U-Bar - 57.4% 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 151 944 403 0 44 54 0 0 0 141 486 2,223 68 0 361 429 0 151 944 403 0 44 54 0 0 0 141 486 2,223 68 0 361 429 0
Douglas Fir
Hay - 6.8% O.D. Ridge - 16.8% U-Bar - 42.6%
Engelmann Spruce
O.D. Ridge - 10.1%
Percentages indicated are the court's indication of the percentage that the volume of the species represents as a percentage of all species on the sale.
Damages 3 13 08 4
Page 19 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 20 of 72
Exhibit 4 Lumber Production by Timber Sale
July 1996 - March 1997 Sales Period Timber Harvest MBF (LS) 3rd Qtr 96 4th Qtr 96 Total Lumber Production MBF (LT)
524 3,271 1,396 1,998 44 188 0 2,401 0 2,611 1,685 14,118 238 551 1,250 2,039 330
Ponderosa Pine
Brookbank Hay - 93.2% Jersey Horse Kettle Manaco Monument Mud O.D. Ridge - 73.1% Saginaw-Kennedy Salt U-Bar - 57.4% 307 1,916 818 1,170 35 110 0 1,405 0 958 987 7,706 139 323 732 1,194 194 112 701 299 428 0 40 0 516 0 1,131 361 3,588 51 118 268 437 70 419 2,617 1,117 1,598 35 150 0 1,921 0 2,089 1,348 11,294 190 441 1,000 1,631 264
Douglas Fir
Hay - 6.8% O.D. Ridge - 16.8% U-Bar - 42.6%
Engelmann Spruce
O.D. Ridge - 10.1%
Percentages indicated are the court's indication of the percentage that the volume of the species represents as a percentage of all species on the sale.
Damages 3 13 08 4
Page 20 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 21 of 72
Exhibit 5a Calculation of Weighted Average Product Mix & Sales Amount September 1995 - April 14, 1996
Brookbank
Grade Breakdown* Footage by Product in MBF (LT) 36 4 60 192 95 204 83 80 128 7 27 48 16 981
Hay
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Jersey Horse
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kettle
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 58 15 93 284 154 329 210 135 141 8 52 55 31 1,565
Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.40% 6.10% 19.60% 9.70% 20.80% 8.50% 8.20% 13.00% 0.70% 2.80% 4.90% 1.60% 100.00%
Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 0 0 0 0
Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4
* Grade Breakdowns are as set forth in PX 131
Damages 3 13 08 5a
Page 21 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 22 of 72
Exhibit 5a Calculation of Weighted Average Product Mix & Sales Amount September 1995 - April 14, 1996
Manaco
Grade Breakdown* Footage by Product in MBF (LT) 83 21 134 408 221 473 303 194 202 11 75 80 45 2,250
Monument
Grade Breakdown* 2.88% 0.74% 4.66% 16.27% 16.01% 26.70% 6.20% 6.83% 10.50% 0.00% 2.87% 0.00% 6.34% 100.00% Footage by Product in MBF (LT) 19 5 31 107 105 176 41 45 69 0 19 0 42 658
Mud
Grade Breakdown* 0.40% 0.60% 1.50% 6.90% 14.60% 21.70% 2.70% 15.60% 14.80% 0.00% 3.20% 0.00% 18.00% 100.00% Footage by Product in MBF (LT) 10 16 39 180 381 566 70 407 386 0 83 0 469 2,608
O.D. Ridge
Grade Breakdown* 6.97% 0.98% 11.86% 28.70% 16.26% 4.19% 5.38% 4.72% 6.30% 0.00% 3.37% 6.32% 4.95% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%
Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 0 0 0 0
Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 3.00% 19.50% 7.50% 10.50% 42.00% 17.50% 100.00% 0 0 0 0 0 0 0
* Grade Breakdowns are as set forth in PX 131
Damages 3 13 08 5a
Page 22 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 23 of 72
Exhibit 5a Calculation of Weighted Average Product Mix & Sales Amount September 1995 - April 14, 1996
Saginaw-Kennedy
Grade Breakdown* Footage by Product in MBF (LT) 52 13 85 257 140 298 191 122 127 7 47 50 28 1,418
Salt
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
U-Bar
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Footage by Product in MBF (LT) 258 74 442 1,428 1,096 2,046 898 983 1,053 33 303 233 631 9,478
Wtd Avg Sales Price per MBF (LT) by Product during Period ** $ 1,173.87 915.60 816.92 573.37 400.44 393.85 471.06 338.24 218.23 195.00 165.96 340.00 253.64 430.10 $
Amount 302,858.46 67,754.40 361,078.64 818,772.36 438,882.24 805,817.10 423,011.88 332,489.92 229,796.19 6,435.00 50,285.88 79,220.00 160,046.84 $ 4,076,448.91
Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%
$
Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 0 0 0 0 0 0 0 0 $ $ -
$
Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 0 0 0 0 0 0 0 ** From Exhibit 5d $ $ $ -
* Grade Breakdowns are as set forth in PX 131
Damages 3 13 08 5a
Page 23 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 24 of 72
Exhibit 5b Calculation of Weighted Average Product Mix & Sales Amount April 15, 1996 - June 30, 1996
Brookbank
Grade Breakdown* Footage by Product in MBF (LT) 7 1 12 37 18 39 16 15 25 1 5 9 3 189
Hay
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 77 37 129 336 204 132 73 13 20 0 22 12 125 1,180
Jersey Horse
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 33 16 55 144 87 56 31 6 9 0 10 5 53 504
Kettle
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.40% 6.10% 19.60% 9.70% 20.80% 8.50% 8.20% 13.00% 0.70% 2.80% 4.90% 1.60% 100.00%
Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 72 9 4 85
Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4
* Grade Breakdowns are as set forth in PX 131
Damages 3 13 08 5b
Page 24 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 25 of 72
Exhibit 5b Calculation of Weighted Average Product Mix & Sales Amount April 15, 1996 - June 30, 1996
Manaco
Grade Breakdown* Footage by Product in MBF (LT) 2 1 3 10 5 12 7 5 5 0 2 2 1 55
Monument
Grade Breakdown* 2.88% 0.74% 4.66% 16.27% 16.01% 26.70% 6.20% 6.83% 10.50% 0.00% 2.87% 0.00% 6.34% 100.00% Footage by Product in MBF (LT) 2 1 3 11 11 18 4 5 7 0 2 0 4 68
Mud
Grade Breakdown* 0.40% 0.60% 1.50% 6.90% 14.60% 21.70% 2.70% 15.60% 14.80% 0.00% 3.20% 0.00% 18.00% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O.D. Ridge
Grade Breakdown* 6.97% 0.98% 11.86% 28.70% 16.26% 4.19% 5.38% 4.72% 6.30% 0.00% 3.37% 6.32% 4.95% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%
Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 0 0 0 0
Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 3.00% 19.50% 7.50% 10.50% 42.00% 17.50% 100.00% 0 0 0 0 0 0 0
* Grade Breakdowns are as set forth in PX 131
Damages 3 13 08 5b
Page 25 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 26 of 72
Exhibit 5b Calculation of Weighted Average Product Mix & Sales Amount April 15, 1996 - June 30, 1996
Saginaw-Kennedy
Grade Breakdown* Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Salt
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 7 2 10 32 17 37 24 15 16 1 6 6 3 176
U-Bar
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 40 19 66 173 105 68 38 7 10 0 12 6 64 608
Total Footage by Product in MBF (LT) 168 77 278 743 447 362 193 66 92 2 59 40 253 2,780
Wtd Avg Sales Price per MBF (LT) by Product during Period ** $ 1,315.04 938.83 830.03 645.44 442.72 425.81 438.60 265.49 184.66 145.36 149.42 340.00 268.44 563.08 $
Amount 220,926.72 72,289.91 230,748.34 479,561.92 197,895.84 154,143.22 84,649.80 17,522.34 16,988.72 290.72 8,815.78 13,600.00 67,915.32 $ 1,565,348.63
Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%
$
Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 383 45 23 451 455 54 27 536 $ 440.67 332.67 262.67 $ 200,504.85 17,964.18 7,092.09 225,561.12
$
Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 0 0 0 0 0 0 0 ** From Exhibit 5e $ $ $ -
* Grade Breakdowns are as set forth in PX 131
Damages 3 13 08 5b
Page 26 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 27 of 72
Exhibit 5c Calculation of Weighted Average Product Mix & Sales Amount July 1996 - March 1997
Brookbank
Grade Breakdown* Footage by Product in MBF (LT) 19 2 32 103 51 109 45 43 68 4 15 26 8 524
Hay
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 213 101 357 932 566 366 203 36 56 0 62 33 347 3,271
Jersey Horse
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 91 43 152 398 242 156 87 15 24 0 27 14 148 1,396
Kettle
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 74 19 119 362 197 420 269 172 179 10 67 71 40 1,998
Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.40% 6.10% 19.60% 9.70% 20.80% 8.50% 8.20% 13.00% 0.70% 2.80% 4.90% 1.60% 100.00%
Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 202 23 12 238
Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4
* Grade Breakdowns are as set forth in PX 131
Damages 3 13 08 5c
Page 27 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 28 of 72
Exhibit 5c Calculation of Weighted Average Product Mix & Sales Amount July 1996 - March 1997
Manaco
Grade Breakdown* Footage by Product in MBF (LT) 2 0 3 8 4 9 6 4 4 0 1 2 1 44
Monument
Grade Breakdown* 2.88% 0.74% 4.66% 16.27% 16.01% 26.70% 6.20% 6.83% 10.50% 0.00% 2.87% 0.00% 6.34% 100.00% Footage by Product in MBF (LT) 5 1 9 31 30 50 12 13 20 0 5 0 12 188
Mud
Grade Breakdown* 0.40% 0.60% 1.50% 6.90% 14.60% 21.70% 2.70% 15.60% 14.80% 0.00% 3.20% 0.00% 18.00% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O.D. Ridge
Grade Breakdown* 6.97% 0.98% 11.86% 28.70% 16.26% 4.19% 5.38% 4.72% 6.30% 0.00% 3.37% 6.32% 4.95% 100.00% Footage by Product in MBF (LT) 167 24 285 689 390 101 129 113 151 0 81 152 119 2,401
Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%
Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 468 55 28 551
Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 3.00% 19.50% 7.50% 10.50% 42.00% 17.50% 100.00% 10 64 25 35 138 58 330
* Grade Breakdowns are as set forth in PX 131
Damages 3 13 08 5c
Page 28 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 29 of 72
Exhibit 5c Calculation of Weighted Average Product Mix & Sales Amount July 1996 - March 1997
Saginaw-Kennedy
Grade Breakdown* Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Salt
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 97 25 156 474 257 549 351 225 234 13 87 92 52 2,611
U-Bar
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 110 52 184 480 292 189 104 19 29 0 32 17 179 1,685
Total Footage by Product in MBF (LT) 778 267 1,297 3,477 2,029 1,949 1,206 640 765 27 377 407 906 14,125
Wtd Avg Sales Price per MBF (LT) by Product during Period ** $ 1,546.58 1,072.32 1,005.74 815.49 541.46 499.78 421.11 255.23 177.74 140.00 222.92 325.22 336.89 639.63
Amount $ 1,203,239.24 286,309.44 1,304,444.78 2,835,458.73 1,098,622.34 974,071.22 507,858.66 163,347.20 135,971.10 3,780.00 84,040.84 132,364.54 305,222.34 $ 9,034,730.43
Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%
$
Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 1,063 125 63 1,250 1,733 203 103 2,039 $ 508.78 334.67 264.67 479.11 $ 881,715.74 67,938.01 27,261.01 976,914.76
$
$
Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 10 64 25 35 138 58 330 $ 622.67 372.11 291.89 670.00 418.89 294.22 411.09 $ 6,226.70 23,815.04 7,297.25 23,450.00 57,806.82 17,064.76 135,660.57
$
$
* Grade Breakdowns are as set forth in PX 131
** From Exhibit 5f
Damages 3 13 08 5c
Page 29 of 72
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 30 of 72
Exhibit 5d
Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date Customer Name Invoice Number SJ Col Prod Code Specie Size Grade Finish Footage Total Invoice Freight Net Sales Total Inv Per MBF Net Sales Per MBF (LT)
Product Code 1 - Moulding & Better
9/01/95 9/13/95 9/22/95 10/05/95 10/06/95 11/08/95 12/11/95 12/15/95 12/21/95 12/29/95 1/09/96 1/15/96 1/17/96 1/30/96 1/31/96 2/06/96 2/14/96 2/22/96 2/28/96 3/12/96 3/22/96 3/22/96 3/22/96 4/01/96 4/02/96 4/09/96 Plateau Forest Products Inc. Tewa Mldg Co. Tewa Mldg Co. Tewa Mldg Co. Plateau Forest Products Inc. Tewa Mldg Co. Plateau Forest Products Inc. Tewa Mldg Co. Tewa Mldg Co. Tewa Mldg Co. Tewa Mldg Co. Plateau Forest Products Inc. Tewa Mldg Co. Mt. Taylor Millwork Clifton Mldg Mt. Taylor Millwork Plateau Forest Products Inc. Plateau Forest Products Inc. Mt. Taylor Millwork Mt. Taylor Millwork Plateau Forest Products Inc. Mt. Taylor Millwork Rocky Mountain Forest Prod Inc. Mt. Taylor Millwork Rocky Mountain Forest Prod Inc. Tewa Mldg Co. 3030 3058 3090 3153 3156 3244 1029 1044 1066 1073 1104 1124 1131 1168 1172 1188 1210 1235 1250 1288 1324 1326 1327 1350 1351 1378 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW Mldg Mldg & Btr Mldg Mldg & Btr Mldg Mldg & Btr Mldg Mldg & Btr Mldg & Btr Mldg & Btr Mldg & Btr Mldg Mldg & Btr Mldg & Btr Mldg Mldg & Btr Mldg Mldg Mldg & Btr Mldg & Btr Mldg Mldg & Btr Mldg & Btr Mldg & Btr Mldg & Btr Mldg & Btr S2S 1 5/16 Rough S2S 1 5/16 Rough S2S 1 5/16 Rough S2S 1 5/16 Rough Rough Rough Rough S2S 1 5/16 Rough Rough S2S 1 5/16 Rough S2S 1 5/16 S2S 1 5/16 Rough Rough S2S 1 5/16 Rough Rough Rough Rough Rough 18,465 8,785 9,251 9,379 18,478 15,594 18,220 14,860 14,860 11,666 15,617 18,869 15,231 15,419 7,694 15,625 17,082 18,457 15,223 15,724 17,690 15,093 14,741 15,146 15,594 15,258 388,021 3,453 1,185 1,298 1,909 2,133 694 1,790 664 1,521 2,002 1,384 3,503 4,446 3,640 2,228 2,234 3,620 2,259 2,359 3,259 3,240 2,869 3,314 5,572 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 21,234.75 11,859.75 12,488.85 12,661.65 21,249.70 19,102.65 18,675.50 18,352.10 18,500.00 14,524.17 19,677.42 22,171.08 19,191.06 19,273.75 8,463.40 18,750.00 20,242.17 20,302.70 16,745.30 18,082.60 17,690.00 17,734.28 16,804.74 18,023.74 19,180.62 18,691.05 459,673.03 3,401.21 1,167.23 1,278.53 1,975.82 2,207.66 718.29 1,807.90 647.40 1,490.58 1,881.88 1,280.20 3,187.73 4,001.40 3,257.80 2,038.62 2,010.60 3,221.80 2,010.51 2,099.51 2,884.22 2,883.60 2,553.41 2,949.46 4,959.08 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 375.00 220.98 241.94 375.00 375.00 375.00 375.00 375.00 375.00 350.00 350.00 400.00 4,187.92 66.82 74.66 24.29 62.65 53.24 21.05 37.72 37.82 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 21,234.75 11,484.75 12,267.87 12,419.71 21,249.70 18,727.65 18,675.50 17,977.10 18,125.00 14,149.17 19,302.42 22,171.08 18,816.06 19,273.75 8,463.40 18,750.00 20,242.17 20,302.70 16,745.30 17,732.60 17,690.00 17,384.28 16,804.74 18,023.74 19,180.62 18,291.05 455,485.11 3,401.21 1,167.23 1,278.53 1,909.00 2,133.00 694.00 1,745.25 647.40 1,437.34 1,881.88 1,259.15 3,187.73 4,001.40 3,257.80 2,000.90 1,972.78 3,221.80 2,010.51 2,099.51 2,884.22 2,883.60 2,553.41 2,949.46 4,959.08 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,150.00 1,350.00 1,350.00 1,350.00 1,150.00 1,225.00 1,025.00 1,235.00 1,244.95 1,245.00 1,260.00 1,175.00 1,260.00 1,250.00 1,100.00 1,200.00 1,185.00 1,100.00 1,100.00 1,150.00 1,000.00 1,175.00 1,140.00 1,190.00 1,230.00 1,225.00 1,184.66 985.00 985.00 985.00 1,035.00 1,035.00 1,035.00 1,010.00 975.00 980.00 940.00 925.00 910.00 900.00 895.00 915.00 900.00 890.00 890.00 890.00 885.00 890.00 890.00 890.00 890.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,150.00 1,307.31 1,326.11 1,324.20 1,150.00 1,200.95 1,025.00 1,209.76 1,219.72 1,212.86 1,235.99 1,175.00 1,235.38 1,250.00 1,100.00 1,200.00 1,185.00 1,100.00 1,100.00 1,127.74 1,000.00 1,151.81 1,140.00 1,190.00 1,230.00 1,198.78 1,173.87 985.00 985.00 985.00 1,000.00 1,000.00 1,000.00 975.00 975.00 945.00 940.00 909.79 910.00 900.00 895.00 898.07 883.07 890.00 890.00 890.00 885.00 890.00 890.00 890.00 890.00
Product Code 2 - 5/4 # 1 Shop
9/01/95 9/08/95 9/15/95 10/03/95 10/06/95 10/06/95 10/18/95 10/20/95 11/03/95 11/10/95 11/27/95 12/15/95 12/29/95 1/12/96 1/26/96 1/26/96 2/01/96 2/09/96 2/16/96 2/23/96 3/01/96 3/11/96 3/22/96 3/29/96 Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Cooley Wholesale Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Cooley Forest Prod. Cooley Forest Prod. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales 3032 3041 3072 3144 3158 3160 3188 3192 3232 3250 3290 1048 1078 1116 1160 1160 1177 1201 1220 1238 1260 1282 1325 1344 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 1/4 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16
Page 30 of 72
Damages 3 13 08 5d
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 31 of 72
Exhibit 5d
Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date Customer Name Invoice Number 1372 SJ Col 2 Prod Code 2 Specie PP Size 5/4 RW Grade # 1 Shop Finish S2S 1 5/16 Footage 2,853 63,429 15,345 12,808 19,955 624 12,355 8,746 1,162 9,508 12,275 14,512 3,647 17,604 1,689 17,108 4,773 13,576 5,840 16,718 5,625 15,967 7,920 8,922 7,578 16,394 15,095 19,736 10,857 15,416 16,408 15,619 5,231 19,099 13,035 13,196 10,150 6,947 17,092 11,762 12,026 17,758 9,072 19,364 6,957 19,049 7,869 13,206 19,063 11,295 8,624 10,942 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Invoice 2,539.17 58,453.61 13,580.33 11,335.08 17,660.18 552.24 10,934.18 7,740.21 1,127.14 8,414.58 10,863.38 13,496.16 3,391.71 16,371.72 1,570.77 14,969.50 4,176.38 12,082.64 5,110.00 14,043.12 4,725.00 13,172.78 6,534.00 7,316.04 6,176.07 13,279.14 12,076.00 15,788.80 8,685.60 12,178.64 12,962.32 12,339.01 4,132.49 15,088.21 10,232.48 10,358.86 7,967.75 5,453.40 13,417.22 9,233.17 9,440.41 13,940.03 7,076.16 15,200.74 5,461.25 14,953.47 6,177.17 10,762.89 14,964.46 9,205.43 6,769.84 8,917.73 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Freight 378.25 40.67 507.92 127.65 616.14 59.12 475.16 204.40 462.21 395.32 80.07 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Net Sales 2,539.17 58,075.36 13,580.33 11,335.08 17,660.18 552.24 10,934.18 7,740.21 1,086.47 8,414.58 10,863.38 12,988.24 3,264.06 15,755.58 1,511.65 14,969.50 4,176.38 11,607.48 4,905.60 14,043.12 4,725.00 13,172.78 6,534.00 7,316.04 6,176.07 13,279.14 12,076.00 15,788.80 8,685.60 12,178.64 12,962.32 12,339.01 4,132.49 15,088.21 10,232.48 10,358.86 7,967.75 5,453.40 13,417.22 9,233.17 9,440.41 13,940.03 7,076.16 15,200.74 5,461.25 14,953.47 6,177.17 10,300.68 14,964.46 8,810.11 6,769.84 8,837.66 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Inv Per MBF 890.00 921.56 885.00 885.00 885.00 885.00 885.00 885.00 970.00 885.00 885.00 930.00 930.00 930.00 930.00 875.00 875.00 890.00 875.00 840.00 840.00 825.00 825.00 820.00 815.00 810.00 800.00 800.00 800.00 790.00 790.00 790.00 790.00 790.00 785.00 785.00 785.00 785.00 785.00 785.00 785.00 785.00 780.00 785.00 785.00 785.00 785.00 815.00 785.00 815.00 785.00 815.00 Net Sales Per MBF (LT) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 890.00 915.60 885.00 885.00 885.00 885.00 885.00 885.00 935.00 885.00 885.00 895.00 895.00 895.00 895.00 875.00 875.00 855.00 840.00 840.00 840.00 825.00 825.00 820.00 815.00 810.00 800.00 800.00 800.00 790.00 790.00 790.00 790.00 790.00 785.00 785.00 785.00 785.00 785.00 785.00 785.00 785.00 780.00 785.00 785.00 785.00 785.00 780.00 785.00 780.00 785.00 807.68
4/08/96 Mt. Bachelor Pine Sales
Product Code 3 - 5/4 # 2 Shop
9/01/95 9/01/95 9/08/95 9/08/95 9/14/95 9/22/95 9/25/95 9/25/95 9/29/95 10/03/95 10/06/95 10/06/95 10/06/95 10/20/95 10/20/95 10/27/95 11/03/95 11/10/95 11/10/95 11/22/95 11/29/95 12/04/95 12/08/95 12/15/95 12/29/95 12/30/95 12/30/95 1/08/96 1/10/96 1/12/96 1/19/96 1/19/96 1/26/96 1/31/96 2/01/96 2/02/96 2/09/96 2/14/96 2/16/96 2/22/96 2/23/96 2/29/96 3/01/96 3/08/96 3/11/96 3/15/96 3/22/96 3/22/96 3/22/96 3/29/96 Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Maywood Inc. 3032 3033 3040 3041 3063 3092 3099 3102 3123 3144 3157 3158 3160 3192 3193 3211 3232 3250 3251 3283 3300 1009 1024 1048 1078 1079 1080 1091 1105 1116 1138 1139 1159 1169 1177 1179 1201 1213 1220 1234 1238 1253 1260 1277 1282 1295 1316 1323 1325 1342 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16
Page 31 of 72
Damages 3 13 08 5d
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 32 of 72
Exhibit 5d
Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date 3/29/96 3/29/96 4/02/96 4/08/96 4/08/96 Customer Name Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Maywood Inc. Mt. Bachelor Pine Sales Invoice Number 1343 1344 1356 1371 1372 SJ Col 3 3 3 3 3 Prod Code 3 3 3 3 3 Specie PP PP PP PP PP Size 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW Grade # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop Finish S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 Footage 10,630 14,150 9,433 9,314 15,931 654,977 5,454 625 6,591 17,429 19,581 20,446 6,765 19,920 19,444 18,258 11,075 19,430 19,479 9,376 9,537 7,400 19,096 19,973 3,637 18,598 14,829 19,507 16,639 21,814 18,434 19,022 16,636 2,123 14,270 19,216 3,698 6,081 19,829 19,093 18,505 17,477 18,213 9,444 18,502 18,841 12,074 3,329 17,425 17,870 17,881 4,586 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Invoice 8,344.55 11,107.75 7,687.90 7,637.48 12,505.84 538,689.40 3,463.29 375.00 3,954.60 10,457.40 11,748.60 12,267.60 4,059.00 11,952.00 11,666.40 10,954.80 6,645.00 11,658.00 11,687.40 6,094.40 5,722.20 4,440.00 11,457.60 12,682.86 2,309.50 11,809.73 9,416.42 12,386.95 10,565.77 13,633.75 11,521.25 11,032.76 10,397.50 1,231.34 8,276.60 11,145.28 2,237.29 3,679.00 11,302.53 10,883.01 11,195.52 10,573.59 11,018.87 5,619.18 10,324.12 11,021.99 6,761.44 1,947.47 10,019.38 9,792.76 9,798.79 2,522.30 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Freight 330.16 326.00 3,624.82 190.89 328.16 699.06 127.29 650.93 519.01 682.75 582.36 763.49 645.19 582.26 129.43 212.83 647.68 611.70 637.46 330.54 120.00 659.44 116.52 609.88 120.00 120.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Net Sales 8,344.55 11,107.75 7,357.74 7,311.48 12,505.84 535,064.58 3,272.40 375.00 3,954.60 10,457.40 11,748.60 12,267.60 4,059.00 11,952.00 11,666.40 10,954.80 6,645.00 11,658.00 11,687.40 5,766.24 5,722.20 4,440.00 11,457.60 11,983.80 2,182.21 11,158.80 8,897.41 11,704.20 9,983.41 12,870.26 10,876.06 11,032.76 9,815.24 1,231.34 8,276.60 11,145.28 2,107.86 3,466.17 11,302.53 10,883.01 10,547.84 9,961.89 10,381.41 5,288.64 10,204.12 10,362.55 6,761.44 1,830.95 9,409.50 9,672.76 9,678.79 2,522.30 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Inv Per MBF 785.00 785.00 815.00 820.00 785.00 822.46 635.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 650.00 600.00 600.00 600.00 635.00 635.00 635.00 635.00 635.00 635.00 625.00 625.00 580.00 625.00 580.00 580.00 580.00 605.00 605.00 570.00 570.00 605.00 605.00 605.00 595.00 558.00 585.00 560.00 585.00 575.00 548.00 548.00 550.00 Net Sales Per MBF (LT) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 785.00 785.00 780.00 785.00 785.00 816.92 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 615.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 590.00 590.00 580.00 590.00 580.00 580.00 580.00 570.00 570.00 570.00 570.00 570.00 570.00 570.00 560.00 551.51 550.00 560.00 550.00 540.00 541.28 541.29 550.00
Product Code 4 - 5/4 # 3 Shop
9/01/95 9/01/95 9/01/95 9/08/95 9/08/95 9/08/95 9/14/95 9/15/95 9/15/95 9/15/95 9/22/95 9/22/95 9/22/95 9/25/95 9/25/95 9/29/95 10/02/95 10/02/95 10/03/95 10/04/95 10/06/95 10/06/95 10/06/95 10/09/95 10/17/95 10/18/95 10/18/95 10/20/95 10/20/95 10/20/95 10/25/95 10/27/95 10/27/95 10/25/95 10/30/95 10/31/95 11/01/95 11/03/95 11/08/95 11/10/95 11/10/95 11/13/95 11/14/95 11/16/95 11/17/95 11/22/95 Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Jeld Wen Inc. Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Jeld Wen Inc. Jeld Wen Inc. Mt. Bachelor Pine Sales 3029 3032 3033 3041 3043 3044 3063 3069 3070 3072 3092 3094 3096 3099 3102 3123 3129 3136 3144 3148 3157 3159 3161 3165 3181 3187 3188 3192 3193 3194 3204 3211 3213 3216 3219 3224 3225 3232 3242 3247 3251 3257 3263 3271 3277 3282 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16
Page 32 of 72
Damages 3 13 08 5d
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 33 of 72
Exhibit 5d
Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date 11/24/95 11/29/95 11/29/95 12/01/95 12/04/95 12/05/95 12/08/95 12/08/95 12/15/95 12/15/95 12/15/95 12/19/95 12/20/95 12/21/95 12/21/95 12/27/95 12/29/95 12/29/95 12/29/95 12/30/95 1/03/96 1/08/96 1/09/96 1/09/96 1/10/96 1/10/96 1/11/96 1/11/96 1/12/96 1/12/96 1/16/96 1/19/96 1/19/96 1/22/96 1/25/96 1/25/96 1/26/96 1/31/96 1/31/96 1/31/96 1/31/96 2/01/96 2/01/96 2/01/96 2/02/96 2/02/96 2/07/96 2/09/96 2/12/96 2/13/96 2/13/96 2/14/96 2/16/96 Customer Name Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Smith Mldg Co. Smith Mldg Co. Smith Mldg Co. Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Smith Mldg Co. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Smith Mldg Co. Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Smith Mldg Co. Alexander Mldg Mt. Bachelor Pine Sales Smith Mldg Co. Smith Mldg Co. Jeld Wen Inc. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Jeld Wen Inc. Jeld Wen Inc. Jeld Wen Inc. Smith Mldg Co. Smith Mldg Co. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Jeld Wen Inc. Mt. Bachelor Pine Sales Jeld Wen Inc. Jeld Wen Inc. Smith Mldg Co. Mt. Bachelor Pine Sales Alexander Mldg Invoice Number 3285 3301 3302 1005 1009 1013 1023 1024 1042 1045 1047 1053 1057 1061 1062 1069 1075 1076 1077 1080 1084 1091 1095 1103 1105 1107 1112 1114 1119 1121 1130 1137 1138 1141 1152 1153 1159 1169 1170 1171 1171 1173 1175 1177 1179 1180 1192 1200 1203 1204 1206 1213 1219 SJ Col 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 Prod Code 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 Specie PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP Size 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 x 4 5/4 RW 5/4 RW 5/4 RW 5/4 x 4 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW Grade # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop Finish S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16
Page 33 of 72
Footage 19,237 11,224 19,079 19,589 10,622 18,794 14,198 11,752 18,443 18,190 18,761 14,071 10,673 13,943 1,691 19,185 18,050 19,418 18,752 8,407 19,858 3,853 18,506 19,627 2,621 19,727 18,402 17,079 8,111 19,501 20,483 18,971 13,979 16,832 18,749 14,717 6,356 5,863 4,895 2,597 16,650 17,697 17,040 5,605 12,337 19,142 18,875 19,380 18,059 18,933 14,055 7,041 18,048 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
Total Invoice 10,580.35 6,173.20 10,493.45 11,165.73 5,842.10 10,712.58 7,950.88 6,463.60 10,143.65 10,368.30 10,693.77 8,020.47 6,083.61 7,459.50 904.69 10,359.90 10,469.00 10,776.99 10,876.16 4,665.89 10,822.61 2,157.68 10,363.36 11,481.80 1,467.76 11,540.30 10,121.10 9,991.22 4,623.27 11,018.06 11,368.07 11,098.04 7,898.14 9,425.92 10,499.44 8,359.26 3,654.70 3,371.23 2,804.84 1,488.08 9,540.45 9,998.81 9,627.60 3,222.88 7,093.78 11,006.65 10,909.75 11,240.40 10,528.40 11,037.94 8,081.63 4,083.78 11,099.52 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
Freight 685.62 657.79 496.93 636.65 656.64 492.48 373.56 631.75 656.32 686.95 690.45 597.77 283.88 663.99 90.02 30.43 16.19 103.81 120.00 120.00 120.00 631.68 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
Net Sales 10,580.35 6,173.20 10,493.45 10,480.11 5,842.10 10,054.79 7,453.95 6,463.60 10,143.65 9,731.65 10,037.13 7,527.99 5,710.05 7,459.50 904.69 10,359.90 9,837.25 10,776.99 10,219.84 4,665.89 10,822.61 2,157.68 10,363.36 10,794.85 1,467.76 10,849.85 10,121.10 9,393.45 4,339.39 11,018.06 11,368.07 10,434.05 7,898.14 9,425.92 10,499.44 8,269.24 3,654.70 3,371.23 2,774.41 1,471.89 9,436.64 9,998.81 9,627.60 3,222.88 7,093.78 11,006.65 10,789.75 11,240.40 10,408.40 10,917.94 8,081.63 4,083.78 10,467.84 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
Total Inv Per MBF 550.00 550.00 550.00 570.00 550.00 570.00 560.00 550.00 550.00 570.00 570.00 570.00 570.00 535.00 535.00 540.00 580.00 555.00 580.00 555.00 545.00 560.00 560.00 585.00 560.00 585.00 550.00 585.00 570.00 565.00 555.00 585.00 565.00 560.00 560.00 568.00 575.00 575.00 573.00 573.00 573.00 565.00 565.00 575.00 575.00 575.00 578.00 580.00 583.00 583.00 575.00 580.00 615.00
Net Sales Per MBF (LT) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 550.00 550.00 550.00 535.00 550.00 535.00 525.00 550.00 550.00 535.00 535.00 535.00 535.00 535.00 535.00 540.00 545.00 555.00 545.00 555.00 545.00 560.00 560.00 550.00 560.00 550.00 550.00 550.00 535.00 565.00 555.00 550.00 565.00 560.00 560.00 561.88 575.00 575.00 566.78 566.77 566.77 565.00 565.00 575.00 575.00 575.00 571.64 580.00 576.36 576.66 575.00 580.00 580.00
Damages 3 13 08 5d
Case 1:98-cv-00720-GWM
Document 459-2
Filed 03/18/2008
Page 34 of 72
Exhibit 5d
Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date 2/16/96 2/19/96 2/20/96 2/21/96 2/22/96 2/22/96 2/23/96 2/23/96 2/26/96 2/27/96 2/28/96 3/01/96 3/01/96 3/01/96 3/01/96 3/05/96 3/08/96 3/11/96 3/13/96 3/13/96 3/14/96 3/15/96 3/15/96 3/18/96 3/19/96 3/20/96 3/20/96 3/22/96 3/22/96 3/22/96 3/26/96 3/26/96 3/28/96 3/29/96 3/29/96 3/29/96 4/01/96 4/02/96 4/04/96 4/04/96 4/08/96 4/12/96 Customer Name Mt. Bachelor Pine Sales Jeld Wen Inc. Jeld Wen Inc. Smith Mldg Co. Jeld Wen Inc. Mt. Bachelor Pine Sales Jeld Wen Inc. Mt. Bachelor Pine Sales Smith Mldg Co. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Smith Mldg Co. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Smith Mldg Co. Mt. Bachelor Pine Sales Jeld Wen Inc. Smith Mldg Co. Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Jeld Wen Inc. Jeld Wen Inc. Smith Mldg Co. Maywood Inc. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Invoice Number 1220 1222 1224 1228 1232 1234 1236 1238 1239 1245 1246 1259 1260 1261 1264 1270 1278 1282 1289 1290 1292 1295 1301 1302 1307 1312 1314 1317 1323 1325 1332 1333 1340 1342 1343 1347 1349 1356 1361 1364 1371 1386 SJ Col 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 Prod Code 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 Specie PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP Size 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW Grade # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 S
Free Memorandum - District Court of Federal Claims - federal
| File Size: | 289.6 kB |
| Pages: | 72 |
| Date: | March 18, 2008 |
| File Format: | |
| State: | federal |
| Category: | District |
| Author: | unknown |
| Word Count: | 11,442 Words, 65,537 Characters |
| Page Size: | Letter (8 1/2" x 11") |
| URL |
https://www.findforms.com/pdf_files/cofc/13506/459-2.pdf |
| Download Memorandum - District Court of Federal Claims ( 289.6 kB) |
Preview Memorandum - District Court of Federal Claims
Popular Searches
United States Free Forms
Canada Free Forms
United Kingdom Free Forms
Australia Free Forms