Free Memorandum - District Court of Federal Claims - federal

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 1 of 65

Exhibit B1 Lost Market Opportunity During the Suspension by Period
Amount September 1995 - April 14, 1996 April 15, 1996 - June 1996 July 1996 - February 1997 Total $ $ 1,571,878.46 747,664.62 3,901,884.32 6,221,427.40 Reference Ex B1a Ex B1b Ex B1c Ex B1d

Tab B B1

Page 1 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 2 of 65

Exhibit B1a Lost Market Opportunity by Period
September 1995 - April 14, 1996
Volume Lumber Sales Ponderosa Pine Douglas Fir Spruce Sales Discounts Net Sales Log Cost - Ponderosa Pine Log Cost - Douglas Fir Log Cost - Spruce Misc Log Costs Logging & Hauling Severance Tax Delivered Log Cost Sawmill Costs Planing Costs Freight Manufacturing Cost Gross Profit - Lumber By-Product Revenue Chips Bark Shavings Total By-Product Revenue Lost Market Opportunity 7,585.00 9,481.00 9,481.00 $ Amount 4,078,438.67 4,078,438.67 40,784.39 4,037,654.28 754,619.28 70,864.72 934,328.65 16,156.05 1,775,968.70 531,621.03 404,175.03 97,301.00 1,033,097.06 $ 1,228,588.52 Average 430.17

99.49

7,585.00 7,585.00

9.34 123.18

9,481.00 9,481.00

56.07 42.63

13,368.21 3,792.40 2,844.30

$

$ $

238,221.50 78,047.59 27,020.85 343,289.94 1,571,878.46

17.82 20.58 9.50

Tab B B1a

Page 2 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 3 of 65

Exhibit B1b Lost Market Opportunity by Period
April 15, 1996 - June 1996
Volume Lumber Sales Ponderosa Pine Douglas Fir Spruce Sales Discounts Net Sales Log Cost - Ponderosa Pine Log Cost - Douglas Fir Log Cost - Spruce Misc Log Costs Logging & Hauling Severance Tax Delivered Log Cost Sawmill Costs Planing Costs Freight Manufacturing Cost Gross Profit - Lumber By-Product Revenue Chips Bark Shavings Total By-Product Revenue Lost Market Opportunity 2,469.00 477.00 2,946.00 2,946.00 3,086.00 596.00 3,682.00 $ Amount 1,735,395.41 250,927.32 1,986,322.73 19,863.23 1,966,459.50 557,190.30 67,353.10 15,249.50 293,491.85 5,979.24 939,263.99 198,087.61 156,963.66 53,593.00 408,644.27 $ 618,551.24 Average 562.34 421.02

225.67 141.20 5.18 99.62

3,682.00 3,682.00

53.80 42.63

5,191.62 1,472.80 1,104.60

$

$ $

88,309.46 30,310.22 10,493.70 129,113.38 747,664.62

17.01 20.58 9.50

Tab B B1b

Page 3 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 4 of 65

Exhibit B1c Lost Market Opportunity by Period
July 1996 - February 1997
Volume Lumber Sales Ponderosa Pine Douglas Fir Spruce Sales Discounts Net Sales Log Cost - Ponderosa Pine Log Cost - Douglas Fir Log Cost - Spruce Misc Log Costs Logging & Hauling Severance Tax Delivered Log Cost Sawmill Costs Planing Costs Freight Manufacturing Cost Gross Profit - Lumber By-Product Revenue Chips Bark Shavings Total By-Product Revenue Lost Market Opportunity 11,054.00 1,583.00 264.00 12,901.00 12,901.00 13,818.00 1,979.00 330.00 16,127.00 $ Amount 8,792,667.23 953,709.27 134,552.40 9,880,928.90 98,809.29 9,782,119.61 2,869,094.81 202,224.78 21,552.96 106,408.66 1,338,446.75 26,333.99 4,564,061.95 830,202.06 687,494.01 296,908.00 1,814,604.07 $ 3,403,453.59 Average 636.32 481.91 407.73

259.55 127.75 81.64 8.25 103.75

16,127.00 16,127.00

51.48 42.63

22,739.07 6,450.80 4,838.10

$

$ $

319,711.32 132,757.46 45,961.95 498,430.73 3,901,884.32

14.06 20.58 9.50

Tab B B1c

Page 4 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 5 of 65

Exhibit B1d Lost Market Opportunity by Period
Total
Volume Lumber Sales Ponderosa Pine Douglas Fir Spruce Sales Discounts Net Sales Log Cost - Ponderosa Pine Log Cost - Douglas Fir Log Cost - Spruce Misc Log Costs Logging & Hauling Severance Tax Delivered Log Cost Sawmill Costs Planing Costs Freight Manufacturing Cost Gross Profit - Lumber By-Product Revenue Chips Bark Shavings Total By-Product Revenue Lost Market Opportunity 21,108.00 2,060.00 264.00 23,432.00 23,432.00 26,385.00 2,575.00 330.00 29,290.00 Amount $ 14,606,501.31 1,204,636.59 134,552.40 15,945,690.30 159,456.91 15,786,233.39 4,180,904.39 269,577.88 21,552.96 192,522.88 2,566,267.25 48,469.28 7,279,294.64 1,559,910.70 1,248,632.70 447,802.00 3,256,345.40 $ 5,250,593.35 Average 553.59 467.82 407.73

198.07 130.86 81.64 8.22 109.52

29,290.00 29,290.00

53.26 42.63

41,298.90 11,716.00 8,787.00

$

$ $

646,242.28 241,115.27 83,476.50 970,834.05 6,221,427.40

15.65 20.58 9.50

Tab B B1d

Page 5 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 6 of 65

Exhibit B2a Appendix A

Month Sep 95 Oct 95 Nov 95 Dec 95 Jan 96 Feb 96 Mar 96 Apr 96 May 96 Jun 96 Jul 96 Aug 96 Sep 96 Oct 96 Nov 96 Dec 96 Jan 97 Feb 97

Timber Harvested from Breached Contracts MBF (LS) 1,598 2,061 1,856 2,070 0 0 0 2,317 629 0 3,359 1,555 4,138 3,849 0 0 0 0 23,432

Lumber Milled from Breached Contracts MBF (LT) 853 1,431 1,175 1,442 1,114 826 1,827 1,744 1,064 1,689 2,019 1,944 2,139 1,993 2,122 2,286 1,916 1,706 29,290

Lumber Milled from Other Contracts MBF (LT) 1,827 1,249 1,505 1,408 1,836 2,124 1,123 1,206 1,886 1,258 446 1,006 811 957 828 664 1,034 954 22,122

Total Mill Production MBF (LT) 2,680 2,680 2,680 2,850 2,950 2,950 2,950 2,950 2,950 2,947 2,465 2,950 2,950 2,950 2,950 2,950 2,950 2,660 51,412

Tab B B2a

Page 6 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 7 of 65

Exhibit B2b Appendix B
Total Volume Remaining in MBF(LS) 1,355.5 3,819.0 1,520.0 2,851.0 2,503.0 730.5 2,086.5 2,626.0 1,134.0 2,230.0 3,194.0 24,049.5 Total Volume Remaining in MBF(LS) 1,152.5 3,819.0 1,520.0 2,424.0 2,128.0 620.5 1,773.5 2,626.0 964.0 2,230.0 3,194.0 22,451.5 Harvesting Days 30 0 0 30 30 30 30 0 30 0 0 Volume x No. of Days 40,665 0 0 85,530 75,090 21,915 62,595 0 34,020 0 0 319,815 Fractional Portion 0.127 0.000 0.000 0.267 0.235 0.069 0.196 0.000 0.106 0.000 0.000 Apportioned Volume 203 0 0 427 375 110 313 0 170 0 0 1,598

3rd Quarter 1995 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar

4th Quarter 1995 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar

Harvesting Days 46 0 0 31 61 61 91 0 91 0 0

Volume x No. of Days 53,015 0 0 75,144 129,808 37,851 161,389 0 87,724 0 0 544,931

Fractional Portion 0.097 0.000 0.000 0.138 0.238 0.069 0.296 0.000 0.161 0.000 0.000

Apportioned Volume 582 0 0 825 1,426 416 1,774 0 964 0 0 5,987

Tab B B2b

Page 7 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 8 of 65

Exhibit B2b Appendix B
Total Volume Remaining in MBF(LS) 570.5 3,819.0 1,520.0 1,599.0 702.0 204.5 0.0 2,626.0 0.0 2,230.0 3,194.0 16,465.0 Total Volume Remaining in MBF(LS) 402.5 2,695.0 1,072.0 1,599.0 653.0 144.5 0.0 2,626.0 0.0 2,074.0 2,253.0 13,519.0 Harvesting Days 21 21 21 0 5 21 0 0 0 5 21 Volume x No. of Days 11,981 80,199 31,920 0 3,510 4,295 0 0 0 11,150 67,074 210,129 Fractional Portion 0.057 0.382 0.152 0.000 0.017 0.020 0.000 0.000 0.000 0.053 0.319 Apportioned Volume 168 1,124 448 0 49 60 0 0 0 156 941 2,946

2nd Quarter 1996 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar

3rd Quarter 1996 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar

Harvesting Days 83 83 83 83 6 83 0 83 0 52 83

Volume x No. of Days 33,408 223,685 88,976 132,717 3,918 11,994 0 217,958 0 107,848 186,999 1,007,503

Fractional Portion 0.033 0.222 0.088 0.132 0.004 0.012 0.000 0.216 0.000 0.107 0.186

Apportioned Volume 300 2,010 800 1,192 35 108 0 1,958 0 969 1,680 9,052

Tab B B2b

Page 8 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 9 of 65

Exhibit B2b Appendix B
Total Volume Remaining in MBF(LS) 102.5 685.0 272.0 407.0 618.0 36.5 0.0 668.0 0.0 1,105.0 573.0 4,467.0 Harvesting Days Volume x No. of Days Fractional Portion Apportioned Volume 102.5 685.0 272.0 407.0 0.0 36.5 0.0 668.0 0.0 1,105.0 573.0 3,849.0

4th Quarter 1996 Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar

0

Tab B B2b

Page 9 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 10 of 65

Exhibit B3 Delivered Log Cost by Period
Delivered Log Cost for Sales Period September 1995 - April 14, 1996
3rd Qtr 1995 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar 203 0 0 427 375 110 313 0 170 0 0 1,598 Log Cost* Amount Per MBF 10.00 146.34 319.88 230.91 119.68 124.00 48.44 268.31 112.00 175.94 393.52 2,030.00 0.00 0.00 98,598.57 44,880.00 13,640.00 15,161.72 0.00 19,040.00 0.00 0.00 193,350.29 Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 1,299.20 0.00 0.00 4,372.48 3,300.00 512.60 2,848.30 0.00 2,357.90 0.00 0.00 14,690.48 Logging & Hauling*** Per MBF Amount 115.00 90.00 85.00 115.00 128.65 125.00 125.00 95.00 125.00 125.00 108.00 23,345.00 0.00 0.00 49,105.00 48,243.75 13,750.00 39,125.00 0.00 21,250.00 0.00 0.00 194,818.75 Total 26,674.20 0.00 0.00 152,076.05 96,423.75 27,902.60 57,135.02 0.00 42,647.90 0.00 0.00 402,859.52

4th Qtr 1995 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar 582 0 0 825 1,426 416 1,774 0 964 0 0 5,987 7,585

Log Cost* Per MBF Amount 10.00 137.92 303.88 230.91 103.68 124.00 32.44 259.90 112.00 159.94 376.69 5,820.00 0.00 0.00 190,500.75 147,847.68 51,584.00 57,548.56 0.00 107,968.00 0.00 0.00 561,268.99 754,619.28

Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 3,724.80 0.00 0.00 8,448.00 12,548.80 1,938.56 16,143.40 0.00 13,370.68 0.00 0.00 56,174.24 70,864.72

Logging & Hauling*** Per MBF Amount 115.00 90.00 85.00 115.00 128.65 125.00 125.00 95.00 125.00 125.00 108.00 66,930.00 0.00 0.00 94,875.00 183,454.90 52,000.00 221,750.00 0.00 120,500.00 0.00 0.00 739,509.90 934,328.65

Total 76,474.80 0.00 0.00 293,823.75 343,851.38 105,522.56 295,441.96 0.00 241,838.68 0.00 0.00 1,356,953.13 1,759,812.65

Total

* Stumpage payment to the Forest Service - See Exhibit B3a ** Deposits required by contract to be paid to the Forest Service *** Logging & Hauling Costs per MBF are as set forth in PX 131
Tab B B3

Page 10 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 11 of 65

Exhibit B3 Delivered Log Cost by Period
Delivered Log Cost for Sales Period April 15, 1996 - June 1996
2nd Qtr 1996 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar Douglas Fir Hay O.D. Ridge U-Bar 168 1,048 448 0 49 60 0 0 0 156 540 2,469 76 0 401 477 2,946 Log Cost* Amount Per MBF 11.76 147.91 322.86 230.91 122.66 124.00 51.42 269.89 112.00 178.92 396.67 1,975.68 155,009.68 144,641.28 0.00 6,010.34 7,440.00 0.00 0.00 0.00 27,911.52 214,201.80 557,190.30 5,029.68 0.00 62,323.42 67,353.10 Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 1,075.20 3,982.40 98.56 0.00 431.20 279.60 0.00 0.00 0.00 1,659.84 4,266.00 11,792.80 288.80 0.00 3,167.90 3,456.70 15,249.50 Logging & Hauling*** Per MBF Amount 115.00 90.00 85.00 115.00 128.65 125.00 125.00 95.00 125.00 125.00 108.00 19,320.00 94,320.00 38,080.00 0.00 6,303.85 7,500.00 0.00 0.00 0.00 19,500.00 58,320.00 243,343.85 6,840.00 0.00 43,308.00 50,148.00 293,491.85 Total 22,370.88 253,312.08 182,819.84 0.00 12,745.39 15,219.60 0.00 0.00 0.00 49,071.36 276,787.80 812,326.95 12,158.48 0.00 108,799.32 120,957.80 933,284.75

66.18 64.94 155.42

3.80 13.76 7.90

90.00 95.00 108.00

Total

* Stumpage payment to the Forest Service - See Exhibit B3a ** Deposits required by contract to be paid to the Forest Service *** Logging & Hauling Costs per MBF are as set forth in PX 131

Tab B B3

Page 11 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 12 of 65

Exhibit B3 Delivered Log Cost by Period
Delivered Log Cost for Sales Period July 1996 - February 1997
3rd Qtr 1996 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar Douglas Fir Hay O.D. Ridge U-Bar Engelmann Spruce O.D. Ridge 300 1,874 800 1,192 35 108 0 1,431 0 969 964 7,673 136 329 716 1,181 198 Log Cost* Amount Per MBF 55.30 170.83 366.40 230.91 161.88 124.00 94.96 292.80 112.00 222.46 419.75 16,590.00 320,135.42 293,120.00 275,244.72 5,665.80 13,392.00 0.00 418,996.80 0.00 215,563.74 404,639.00 1,963,347.48 9,000.48 21,365.26 119,178.20 149,543.94 16,164.72 Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 1,920.00 7,121.20 176.00 12,206.08 308.00 503.28 0.00 19,690.56 0.00 10,310.16 7,615.60 59,850.88 516.80 4,527.04 5,656.40 10,700.24 2,724.48 Logging & Hauling*** Per MBF Amount 115.00 90.00 85.00 115.00 128.65 125.00 125.00 95.00 125.00 125.00 108.00 34,500.00 168,660.00 68,000.00 137,080.00 4,502.75 13,500.00 0.00 135,945.00 0.00 121,125.00 104,112.00 787,424.75 12,240.00 31,255.00 77,328.00 120,823.00 18,810.00 Total 53,010.00 495,916.62 361,296.00 424,530.80 10,476.55 27,395.28 0.00 574,632.36 0.00 346,998.90 516,366.60 2,810,623.11 21,757.28 57,147.30 202,162.60 281,067.18 37,699.20

66.18 64.94 166.45

3.80 13.76 7.90

90.00 95.00 108.00

81.64

13.76

95.00

* Stumpage payment to the Forest Service - See Exhibit B3a ** Deposits required by contract to be paid to the Forest Service *** Logging & Hauling Costs per MBF are as set forth in PX 131

Tab B B3

Page 12 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 13 of 65

Exhibit B3 Delivered Log Cost by Period
Delivered Log Cost for Sales Period July 1996 - February 1997 (continued)
4th Qtr 1996 MBF (LS) Ponderosa Pine Brookbank Hay Jersey Horse Kettle Manaco Monument Mud O.D. Ridge Saginaw-Kennedy Salt U-Bar Douglas Fir Hay O.D. Ridge U-Bar Engelmann Spruce O.D. Ridge Totals Ponderosa Pine Douglas Fir Engelmann Spruce 103 639 272 407 0 36 0 490 0 1,105 329 3,381 46 112 244 402 66 Log Cost* Amount Per MBF 90.90 171.20 386.36 230.91 180.12 124.00 117.88 312.01 112.00 258.96 438.96 9,362.70 109,396.80 105,089.92 93,980.37 0.00 4,464.00 0.00 152,884.90 0.00 286,150.80 144,417.84 905,747.33 3,044.28 7,273.28 42,363.28 52,680.84 5,388.24 Misc Costs** Per MBF Amount 6.40 3.80 0.22 10.24 8.80 4.66 9.10 13.76 13.87 10.64 7.90 659.20 2,428.20 59.84 4,167.68 0.00 167.76 0.00 6,742.40 0.00 11,757.20 2,599.10 28,581.38 174.80 1,541.12 1,927.60 3,643.52 908.16 Logging & Hauling*** Per MBF Amount 115.00 90.00 85.00 115.00 128.65 125.00 125.00 95.00 125.00 125.00 108.00 11,845.00 57,510.00 23,120.00 46,805.00 0.00 4,500.00 0.00 46,550.00 0.00 138,125.00 35,532.00 363,987.00 4,140.00 10,640.00 26,352.00 41,132.00 6,270.00 Total 21,866.90 169,335.00 128,269.76 144,953.05 0.00 9,131.76 0.00 206,177.30 0.00 436,033.00 182,548.94 1,298,315.71 7,359.08 19,454.40 70,642.88 97,456.36 12,566.40

66.18 64.94 173.62

3.80 13.76 7.90

90.00 95.00 108.00

81.64

13.76

95.00

11,054 1,583 264 12,901

2,869,094.81 202,224.78 21,552.96 3,092,872.55

88,432.26 14,343.76 3,632.64 106,408.66

1,151,411.75 161,955.00 25,080.00 1,338,446.75

4,108,938.82 378,523.54 50,265.60 4,537,727.96

* Stumpage payment to the Forest Service - See Exhibit B3a ** Deposits required by contract to be paid to the Forest Service *** Logging & Hauling Costs per MBF are as set forth in PX 131

Tab B B3

Page 13 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 14 of 65

Exhibit B3a Log Cost Escalation
Applicable Price to be paid to the Forest Service per unit (LS) Unit of Species Measure Bid Rate Base Rate Maximum Rate Base Index Quarterly Index (per CCF) Brookbank Manaco Mud Salt Jersey Horse pp pp pp pp pp CCF CCF CCF CCF CCF 45.00 78.77 52.15 133.67 184.90 5.00 46.55 5.00 5.00 30.00 85.00 110.99 99.30 262.34 339.80 229.00 207.32 216.32 234.09 213.35 Quarterly Index (per MBF) Hay O.D. Ridge U-Bar pp pp pp MBF MBF MBF 90.60 223.77 397.00 10.00 29.12 10.00 171.20 418.42 784.00 285.13 307.52 400.08 Quarterly Index (per MBF) Hay O.D. Ridge O.D. Ridge U-Bar Flat Rate Sales Kettle Monument Saginaw-Kennedy
Tab B B3a

3rd Qtr 1995 188.39 $ $ $ $ $ 5.00 59.84 24.22 87.97 159.94 396.60 $ $ $ 146.34 268.31 393.52 327.08 $ $ $ $ 66.18 64.94 81.64 134.04 $ $ $ $ $ $ $ $ $ $ $ $

4th Qtr 1995 180.39 5.00 51.84 16.22 79.97 151.94 379.77 137.92 259.90 376.69 323.20 66.18 64.94 81.64 132.11 $ $ $ $ $ $ $ $ $ $ $ $

2nd Qtr 1996 189.88 5.88 61.33 25.71 89.46 161.43 399.75 147.91 269.89 396.67 369.83 66.18 64.94 81.64 155.42 $ $ $ $ $ $ $ $ $ $ $ $

3rd Qtr 1996 211.65 27.65 80.94 47.48 111.23 183.20 445.58 170.83 292.80 419.75 391.88 66.18 64.94 81.64 166.45 $ $ $ $ $ $ $ $ $ $ $ $

4th Qtr 1996 229.90 45.45 90.06 58.94 129.48 193.18 483.99 171.20 312.01 438.96 406.23 66.18 64.94 81.64 173.62

df df es df

MBF MBF MBF MBF

36.09 45.03 53.38 125.75

6.00 25.12 25.12 6.00

66.18 64.94 81.64 245.40

225.23 251.37 251.37 310.49

pp pp pp

CCF CCF CCF

115.455 62.00 56.00

Flat Rate Flat Rate Flat Rate

$ 115.455 $ $ 62.00 56.00

$ 115.455 $ $ 62.00 56.00

$ 115.455 $ $ 62.00 56.00

$ 115.455 $ $ 62.00 56.00

$ 115.455 $ $ 62.00 56.00

Page 14 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 15 of 65

Exhibit B4 Lumber Production by Timber Sale
September 1995 - April 14, 1996 Sales Period Timber Harvest MBF (LS) 3rd Qtr 95 4th Qtr 95 Total Lumber Production MBF (LT)
981 0 0 1,565 2,251 657 2,609 0 1,418 0 0 9,481 0 0 0 0 0

Ponderosa Pine
Brookbank Hay - 93.2% Jersey Horse Kettle Manaco Monument Mud O.D. Ridge - 73.1% Saginaw-Kennedy Salt U-Bar - 57.4% 203 0 0 427 375 110 313 0 170 0 0 1,598 0 0 0 0 0 582 0 0 825 1,426 416 1,774 0 964 0 0 5,987 0 0 0 0 0 785 0 0 1,252 1,801 526 2,087 0 1,134 0 0 7,585 0 0 0 0 0

Douglas Fir
Hay - 6.8% O.D. Ridge - 16.8% U-Bar - 42.6%

Engelmann Spruce
O.D. Ridge - 10.1%

Percentages indicated are the court's indication of the percentage that the volume of the species represents as a percentage of all species on the sale.

Tab B B4

Page 15 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 16 of 65

Exhibit B4 Lumber Production by Timber Sale
April 15, 1996 - June 1996 Sales Period Timber Harvest MBF (LS) 1st Qtr 96 2nd Qtr 96 Total Lumber Production MBF (LT)
210 1,310 560 0 61 75 0 0 0 195 675 3,086 95 0 501 596 0

Ponderosa Pine
Brookbank Hay - 93.2% Jersey Horse Kettle Manaco Monument Mud O.D. Ridge - 73.1% Saginaw-Kennedy Salt U-Bar - 57.4% 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 168 1,048 448 0 49 60 0 0 0 156 540 2,469 76 0 401 477 0 168 1,048 448 0 49 60 0 0 0 156 540 2,469 76 0 401 477 0

Douglas Fir
Hay - 6.8% O.D. Ridge - 16.8% U-Bar - 42.6%

Engelmann Spruce
O.D. Ridge - 10.1%

Percentages indicated are the court's indication of the percentage that the volume of the species represents as a percentage of all species on the sale.

Tab B B4

Page 16 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 17 of 65

Exhibit B4 Lumber Production by Timber Sale
July 1996 - February 1997 Sales Period Timber Harvest MBF (LS) 3rd Qtr 96 4th Qtr 96 Total Lumber Production MBF (LT)
504 3,141 1,340 1,999 44 180 0 2,401 0 2,593 1,616 13,818 228 551 1,200 1,979 330

Ponderosa Pine
Brookbank Hay - 93.2% Jersey Horse Kettle Manaco Monument Mud O.D. Ridge - 73.1% Saginaw-Kennedy Salt U-Bar - 57.4% 300 1,874 800 1,192 35 108 0 1,431 0 969 964 7,673 136 329 716 1,181 198 103 639 272 407 0 36 0 490 0 1,105 329 3,381 46 112 244 402 66 403 2,513 1,072 1,599 35 144 0 1,921 0 2,074 1,293 11,054 182 441 960 1,583 264

Douglas Fir
Hay - 6.8% O.D. Ridge - 16.8% U-Bar - 42.6%

Engelmann Spruce
O.D. Ridge - 10.1%

Percentages indicated are the court's indication of the percentage that the volume of the species represents as a percentage of all species on the sale.

Tab B B4

Page 17 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 18 of 65

Exhibit B5a Calculation of Weighted Average Product Mix & Sales Amount September 1995 - April 14, 1996
Brookbank
Grade Breakdown* Footage by Product in MBF (LT) 36 4 60 192 95 204 83 81 128 7 27 48 16 981

Hay
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Jersey Horse
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Kettle
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 58 15 93 284 154 329 210 135 141 8 52 55 31 1,565

Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.40% 6.10% 19.60% 9.70% 20.80% 8.50% 8.20% 13.00% 0.70% 2.80% 4.90% 1.60% 100.00%

Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 0 0 0 0

Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4

* Grade Breakdowns are as set forth in PX 131

Tab B B5a

Page 18 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 19 of 65

Exhibit B5a Calculation of Weighted Average Product Mix & Sales Amount September 1995 - April 14, 1996
Manaco
Grade Breakdown* Footage by Product in MBF (LT) 83 21 134 408 222 473 303 194 202 11 75 80 45 2,251

Monument
Grade Breakdown* 2.88% 0.74% 4.66% 16.27% 16.01% 26.70% 6.20% 6.83% 10.50% 0.00% 2.87% 0.00% 6.34% 100.00% Footage by Product in MBF (LT) 19 5 31 107 105 175 41 45 69 0 19 0 41 657

Mud
Grade Breakdown* 0.40% 0.60% 1.50% 6.90% 14.60% 21.70% 2.70% 15.60% 14.80% 0.00% 3.20% 0.00% 18.00% 100.00% Footage by Product in MBF (LT) 10 16 39 180 381 566 71 407 386 0 83 0 470 2,609

O.D. Ridge
Grade Breakdown* 6.97% 0.98% 11.86% 28.70% 16.26% 4.19% 5.38% 4.72% 6.30% 0.00% 3.37% 6.32% 4.95% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%

Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 0 0 0 0

Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 3.00% 19.50% 7.50% 10.50% 42.00% 17.50% 100.00% 0 0 0 0 0 0 0

* Grade Breakdowns are as set forth in PX 131

Tab B B5a

Page 19 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 20 of 65

Exhibit B5a Calculation of Weighted Average Product Mix & Sales Amount September 1995 - April 14, 1996
Saginaw-Kennedy
Grade Breakdown* Footage by Product in MBF (LT) 53 13 85 257 140 298 191 122 127 7 47 50 28 1,418

Salt
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

U-Bar
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Total Footage by Product in MBF (LT) 259 74 442 1,428 1,097 2,045 899 984 1,053 33 303 233 631 9,481

Wtd Avg Sales Price per MBF (LT) by Product during Period ** $ 1,173.87 915.60 816.92 573.37 400.44 393.85 471.06 338.24 218.23 195.00 165.96 340.00 253.64 430.17 $

Amount 304,032.33 67,754.40 361,078.64 818,772.36 439,282.68 805,423.25 423,482.94 332,828.16 229,796.19 6,435.00 50,285.88 79,220.00 160,046.84 $ 4,078,438.67

Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%

$

Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 0 0 0 0 0 0 0 0 $ $ -

$

Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 0 0 0 0 0 0 0 $ $ ** From Exhibit B5d $ -

* Grade Breakdowns are as set forth in PX 131

Tab B B5a

Page 20 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 21 of 65

Exhibit B5b Calculation of Weighted Average Product Mix & Sales Amount April 15, 1996 - June 30, 1996
Brookbank
Grade Breakdown* Footage by Product in MBF (LT) 8 1 13 41 20 44 18 17 27 2 6 10 3 210

Hay
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 85 41 143 373 227 147 81 14 22 0 25 13 139 1,310

Jersey Horse
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 36 17 61 160 97 63 35 6 9 0 11 6 59 560

Kettle
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.40% 6.10% 19.60% 9.70% 20.80% 8.50% 8.20% 13.00% 0.70% 2.80% 4.90% 1.60% 100.00%

Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 81 9 5 95

Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4

* Grade Breakdowns are as set forth in PX 131

Tab B B5b

Page 21 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 22 of 65

Exhibit B5b Calculation of Weighted Average Product Mix & Sales Amount April 15, 1996 - June 30, 1996
Manaco
Grade Breakdown* Footage by Product in MBF (LT) 2 1 4 11 6 13 8 5 6 0 2 2 1 61

Monument
Grade Breakdown* 2.88% 0.74% 4.66% 16.27% 16.01% 26.70% 6.20% 6.83% 10.50% 0.00% 2.87% 0.00% 6.34% 100.00% Footage by Product in MBF (LT) 2 1 3 12 12 20 5 5 8 0 2 0 5 75

Mud
Grade Breakdown* 0.40% 0.60% 1.50% 6.90% 14.60% 21.70% 2.70% 15.60% 14.80% 0.00% 3.20% 0.00% 18.00% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

O.D. Ridge
Grade Breakdown* 6.97% 0.98% 11.86% 28.70% 16.26% 4.19% 5.38% 4.72% 6.30% 0.00% 3.37% 6.32% 4.95% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%

Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 0 0 0 0

Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 3.00% 19.50% 7.50% 10.50% 42.00% 17.50% 100.00% 0 0 0 0 0 0 0

* Grade Breakdowns are as set forth in PX 131

Tab B B5b

Page 22 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 23 of 65

Exhibit B5b Calculation of Weighted Average Product Mix & Sales Amount April 15, 1996 - June 30, 1996
Saginaw-Kennedy
Grade Breakdown* Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Salt
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 7 2 12 35 19 41 26 17 17 1 7 7 4 195

U-Bar
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 44 21 74 192 117 76 42 7 11 0 13 7 71 675

Total Footage by Product in MBF (LT) 184 84 310 824 498 404 215 71 100 3 66 45 282 3,086

Wtd Avg Sales Price per MBF (LT) by Product during Period ** $ 1,315.04 938.83 830.03 645.44 442.72 425.81 438.60 265.49 184.66 145.36 149.42 340.00 268.44 562.34 $

Amount 241,967.36 78,861.72 257,309.30 531,842.56 220,474.56 172,027.24 94,299.00 18,849.79 18,466.00 436.08 9,861.72 15,300.00 75,700.08 $ 1,735,395.41

Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%

$

Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 426 50 25 501 507 59 30 596 $ 440.67 332.67 262.67 $ 223,419.69 19,627.53 7,880.10 250,927.32

$

Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 0 0 0 0 0 0 0 $ $ ** From Exhibit B5e $ -

* Grade Breakdowns are as set forth in PX 131

Tab B B5b

Page 23 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 24 of 65

Exhibit B5c Calculation of Weighted Average Product Mix & Sales Amount July 1996 - February 1997
Brookbank
Grade Breakdown* Footage by Product in MBF (LT) 19 2 31 99 49 105 43 41 65 3 14 25 8 504

Hay
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 204 97 342 895 544 352 195 35 53 0 60 31 333 3,141

Jersey Horse
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 87 42 146 382 232 150 83 15 23 0 25 13 142 1,340

Kettle
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 74 19 119 363 197 420 269 172 179 10 67 71 39 1,999

Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.40% 6.10% 19.60% 9.70% 20.80% 8.50% 8.20% 13.00% 0.70% 2.80% 4.90% 1.60% 100.00%

Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 194 23 11 228

Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4

* Grade Breakdowns are as set forth in PX 131

Tab B B5c

Page 24 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 25 of 65

Exhibit B5c Calculation of Weighted Average Product Mix & Sales Amount July 1996 - February 1997
Manaco
Grade Breakdown* Footage by Product in MBF (LT) 2 0 3 8 4 9 6 4 4 0 1 2 1 44

Monument
Grade Breakdown* 2.88% 0.74% 4.66% 16.27% 16.01% 26.70% 6.20% 6.83% 10.50% 0.00% 2.87% 0.00% 6.34% 100.00% Footage by Product in MBF (LT) 5 1 9 29 29 48 11 12 19 0 5 0 12 180

Mud
Grade Breakdown* 0.40% 0.60% 1.50% 6.90% 14.60% 21.70% 2.70% 15.60% 14.80% 0.00% 3.20% 0.00% 18.00% 100.00% Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

O.D. Ridge
Grade Breakdown* 6.97% 0.98% 11.86% 28.70% 16.26% 4.19% 5.38% 4.72% 6.30% 0.00% 3.37% 6.32% 4.95% 100.00% Footage by Product in MBF (LT) 167 24 285 689 390 101 129 113 151 0 81 152 119 2,401

Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%

Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 468 55 28 551

Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 3.00% 19.50% 7.50% 10.50% 42.00% 17.50% 100.00% 10 64 25 35 138 58 330

* Grade Breakdowns are as set forth in PX 131

Tab B B5c

Page 25 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 26 of 65

Exhibit B5c Calculation of Weighted Average Product Mix & Sales Amount July 1996 - February 1997
Saginaw-Kennedy
Grade Breakdown* Footage by Product in MBF (LT) 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Salt
Grade Breakdown* 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00% Footage by Product in MBF (LT) 96 25 154 470 255 545 349 223 233 13 87 92 51 2,593

U-Bar
Grade Breakdown* 6.50% 3.10% 10.90% 28.50% 17.30% 11.20% 6.20% 1.10% 1.70% 0.00% 1.90% 1.00% 10.60% 100.00% Footage by Product in MBF (LT) 105 50 176 461 280 181 100 18 27 0 31 16 171 1,616

Total Footage by Product in MBF (LT) 759 260 1,265 3,396 1,980 1,911 1,185 633 754 26 371 402 876 13,818

Wtd Avg Sales Price per MBF (LT) by Product during Period ** $ 1,535.63 1,066.32 996.75 817.16 537.90 496.92 421.11 253.51 174.12 140.00 214.43 325.22 336.25 636.32

Amount $ 1,165,543.17 277,243.20 1,260,888.75 2,775,075.36 1,065,042.00 949,614.12 499,015.35 160,471.83 131,286.48 3,640.00 79,553.53 130,738.44 294,555.00 $ 8,792,667.23

Ponderosa Pine
Moulding & Better 5/4 # 1 Shop 5/4 # 2 Shop 5/4 # 3 Shop Paragraph 99 Redress 5/4 x RWL Radius Edge # 2, # 3, # 4 & Better # 3 Common Utility # 4 Common Economy # 5 Common Rough Timbers Misc Shop Outs 3.70% 0.95% 5.96% 18.14% 9.84% 21.02% 13.45% 8.60% 8.98% 0.50% 3.34% 3.54% 1.98% 100.00%

$

Douglas Fir
# 2 & Btr #3 #4 85.00% 10.00% 5.00% 100.00% 1,020 120 60 1,200 1,682 198 99 1,979 $ 512.13 334.13 264.13 481.91 $ 861,402.66 66,157.74 26,148.87 953,709.27

$

$

Englemann Spruce
1x4 # 2 & Btr #3 #4 1x6 # 2 & Btr #3 #4 10 64 25 35 138 58 330 $ 632.88 369.88 289.00 673.38 413.38 288.13 407.73 $ 6,328.80 23,672.32 7,225.00 23,568.30 57,046.44 16,711.54 134,552.40

$

$

* Grade Breakdowns are as set forth in PX 131

** From Exhibit B5f

Tab B B5c

Page 26 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 27 of 65
Exhibit B5d

Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date Customer Name Invoice Number SJ Col Prod Code Specie Size Grade Finish Footage Total Invoice Freight Net Sales Total Inv Per MBF Net Sales Per MBF (LT)

Product Code 1 - Moulding & Better
9/01/95 9/13/95 9/22/95 10/05/95 10/06/95 11/08/95 12/11/95 12/15/95 12/21/95 12/29/95 1/09/96 1/15/96 1/17/96 1/30/96 1/31/96 2/06/96 2/14/96 2/22/96 2/28/96 3/12/96 3/22/96 3/22/96 3/22/96 4/01/96 4/02/96 4/09/96 Plateau Forest Products Inc. Tewa Mldg Co. Tewa Mldg Co. Tewa Mldg Co. Plateau Forest Products Inc. Tewa Mldg Co. Plateau Forest Products Inc. Tewa Mldg Co. Tewa Mldg Co. Tewa Mldg Co. Tewa Mldg Co. Plateau Forest Products Inc. Tewa Mldg Co. Mt. Taylor Millwork Clifton Mldg Mt. Taylor Millwork Plateau Forest Products Inc. Plateau Forest Products Inc. Mt. Taylor Millwork Mt. Taylor Millwork Plateau Forest Products Inc. Mt. Taylor Millwork Rocky Mountain Forest Prod Inc. Mt. Taylor Millwork Rocky Mountain Forest Prod Inc. Tewa Mldg Co. 3030 3058 3090 3153 3156 3244 1029 1044 1066 1073 1104 1124 1131 1168 1172 1188 1210 1235 1250 1288 1324 1326 1327 1350 1351 1378 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW Mldg Mldg & Btr Mldg Mldg & Btr Mldg Mldg & Btr Mldg Mldg & Btr Mldg & Btr Mldg & Btr Mldg & Btr Mldg Mldg & Btr Mldg & Btr Mldg Mldg & Btr Mldg Mldg Mldg & Btr Mldg & Btr Mldg Mldg & Btr Mldg & Btr Mldg & Btr Mldg & Btr Mldg & Btr S2S 1 5/16 Rough S2S 1 5/16 Rough S2S 1 5/16 Rough S2S 1 5/16 Rough Rough Rough Rough S2S 1 5/16 Rough Rough S2S 1 5/16 Rough S2S 1 5/16 S2S 1 5/16 Rough Rough S2S 1 5/16 Rough Rough Rough Rough Rough 18,465 8,785 9,251 9,379 18,478 15,594 18,220 14,860 14,860 11,666 15,617 18,869 15,231 15,419 7,694 15,625 17,082 18,457 15,223 15,724 17,690 15,093 14,741 15,146 15,594 15,258 388,021 3,453 1,185 1,298 1,909 2,133 694 1,790 664 1,521 2,002 1,384 3,503 4,446 3,640 2,228 2,234 3,620 2,259 2,359 3,259 3,240 2,869 3,314 5,572 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 21,234.75 11,859.75 12,488.85 12,661.65 21,249.70 19,102.65 18,675.50 18,352.10 18,500.00 14,524.17 19,677.42 22,171.08 19,191.06 19,273.75 8,463.40 18,750.00 20,242.17 20,302.70 16,745.30 18,082.60 17,690.00 17,734.28 16,804.74 18,023.74 19,180.62 18,691.05 459,673.03 3,401.21 1,167.23 1,278.53 1,975.82 2,207.66 718.29 1,807.90 647.40 1,490.58 1,881.88 1,280.20 3,187.73 4,001.40 3,257.80 2,038.62 2,010.60 3,221.80 2,010.51 2,099.51 2,884.22 2,883.60 2,553.41 2,949.46 4,959.08 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 375.00 220.98 241.94 375.00 375.00 375.00 375.00 375.00 375.00 350.00 350.00 400.00 4,187.92 66.82 74.66 24.29 62.65 53.24 21.05 37.72 37.82 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 21,234.75 11,484.75 12,267.87 12,419.71 21,249.70 18,727.65 18,675.50 17,977.10 18,125.00 14,149.17 19,302.42 22,171.08 18,816.06 19,273.75 8,463.40 18,750.00 20,242.17 20,302.70 16,745.30 17,732.60 17,690.00 17,384.28 16,804.74 18,023.74 19,180.62 18,291.05 455,485.11 3,401.21 1,167.23 1,278.53 1,909.00 2,133.00 694.00 1,745.25 647.40 1,437.34 1,881.88 1,259.15 3,187.73 4,001.40 3,257.80 2,000.90 1,972.78 3,221.80 2,010.51 2,099.51 2,884.22 2,883.60 2,553.41 2,949.46 4,959.08 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,150.00 1,350.00 1,350.00 1,350.00 1,150.00 1,225.00 1,025.00 1,235.00 1,244.95 1,245.00 1,260.00 1,175.00 1,260.00 1,250.00 1,100.00 1,200.00 1,185.00 1,100.00 1,100.00 1,150.00 1,000.00 1,175.00 1,140.00 1,190.00 1,230.00 1,225.00 1,184.66 985.00 985.00 985.00 1,035.00 1,035.00 1,035.00 1,010.00 975.00 980.00 940.00 925.00 910.00 900.00 895.00 915.00 900.00 890.00 890.00 890.00 885.00 890.00 890.00 890.00 890.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,150.00 1,307.31 1,326.11 1,324.20 1,150.00 1,200.95 1,025.00 1,209.76 1,219.72 1,212.86 1,235.99 1,175.00 1,235.38 1,250.00 1,100.00 1,200.00 1,185.00 1,100.00 1,100.00 1,127.74 1,000.00 1,151.81 1,140.00 1,190.00 1,230.00 1,198.78 1,173.87 985.00 985.00 985.00 1,000.00 1,000.00 1,000.00 975.00 975.00 945.00 940.00 909.79 910.00 900.00 895.00 898.07 883.07 890.00 890.00 890.00 885.00 890.00 890.00 890.00 890.00

Product Code 2 - 5/4 # 1 Shop
9/01/95 9/08/95 9/15/95 10/03/95 10/06/95 10/06/95 10/18/95 10/20/95 11/03/95 11/10/95 11/27/95 12/15/95 12/29/95 1/12/96 1/26/96 1/26/96 2/01/96 2/09/96 2/16/96 2/23/96 3/01/96 3/11/96 3/22/96 3/29/96
Tab B B5d

Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Cooley Wholesale Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Cooley Forest Prod. Cooley Forest Prod. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales

3032 3041 3072 3144 3158 3160 3188 3192 3232 3250 3290 1048 1078 1116 1160 1160 1177 1201 1220 1238 1260 1282 1325 1344

2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2

PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP

5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW

# 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop # 1 Shop

S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 1/4 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16
Page 27 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 28 of 65
Exhibit B5d

Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date Customer Name Invoice Number 1372 SJ Col 2 Prod Code 2 Specie PP Size 5/4 RW Grade # 1 Shop Finish S2S 1 5/16 Footage 2,853 63,429 15,345 12,808 19,955 624 12,355 8,746 1,162 9,508 12,275 14,512 3,647 17,604 1,689 17,108 4,773 13,576 5,840 16,718 5,625 15,967 7,920 8,922 7,578 16,394 15,095 19,736 10,857 15,416 16,408 15,619 5,231 19,099 13,035 13,196 10,150 6,947 17,092 11,762 12,026 17,758 9,072 19,364 6,957 19,049 7,869 13,206 19,063 11,295 8,624 10,942 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Invoice 2,539.17 58,453.61 13,580.33 11,335.08 17,660.18 552.24 10,934.18 7,740.21 1,127.14 8,414.58 10,863.38 13,496.16 3,391.71 16,371.72 1,570.77 14,969.50 4,176.38 12,082.64 5,110.00 14,043.12 4,725.00 13,172.78 6,534.00 7,316.04 6,176.07 13,279.14 12,076.00 15,788.80 8,685.60 12,178.64 12,962.32 12,339.01 4,132.49 15,088.21 10,232.48 10,358.86 7,967.75 5,453.40 13,417.22 9,233.17 9,440.41 13,940.03 7,076.16 15,200.74 5,461.25 14,953.47 6,177.17 10,762.89 14,964.46 9,205.43 6,769.84 8,917.73 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Freight 378.25 40.67 507.92 127.65 616.14 59.12 475.16 204.40 462.21 395.32 80.07 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Net Sales 2,539.17 58,075.36 13,580.33 11,335.08 17,660.18 552.24 10,934.18 7,740.21 1,086.47 8,414.58 10,863.38 12,988.24 3,264.06 15,755.58 1,511.65 14,969.50 4,176.38 11,607.48 4,905.60 14,043.12 4,725.00 13,172.78 6,534.00 7,316.04 6,176.07 13,279.14 12,076.00 15,788.80 8,685.60 12,178.64 12,962.32 12,339.01 4,132.49 15,088.21 10,232.48 10,358.86 7,967.75 5,453.40 13,417.22 9,233.17 9,440.41 13,940.03 7,076.16 15,200.74 5,461.25 14,953.47 6,177.17 10,300.68 14,964.46 8,810.11 6,769.84 8,837.66 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Inv Per MBF 890.00 921.56 885.00 885.00 885.00 885.00 885.00 885.00 970.00 885.00 885.00 930.00 930.00 930.00 930.00 875.00 875.00 890.00 875.00 840.00 840.00 825.00 825.00 820.00 815.00 810.00 800.00 800.00 800.00 790.00 790.00 790.00 790.00 790.00 785.00 785.00 785.00 785.00 785.00 785.00 785.00 785.00 780.00 785.00 785.00 785.00 785.00 815.00 785.00 815.00 785.00 815.00 Net Sales Per MBF (LT) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 890.00 915.60 885.00 885.00 885.00 885.00 885.00 885.00 935.00 885.00 885.00 895.00 895.00 895.00 895.00 875.00 875.00 855.00 840.00 840.00 840.00 825.00 825.00 820.00 815.00 810.00 800.00 800.00 800.00 790.00 790.00 790.00 790.00 790.00 785.00 785.00 785.00 785.00 785.00 785.00 785.00 785.00 780.00 785.00 785.00 785.00 785.00 780.00 785.00 780.00 785.00 807.68

4/08/96 Mt. Bachelor Pine Sales

Product Code 3 - 5/4 # 2 Shop
9/01/95 9/01/95 9/08/95 9/08/95 9/14/95 9/22/95 9/25/95 9/25/95 9/29/95 10/03/95 10/06/95 10/06/95 10/06/95 10/20/95 10/20/95 10/27/95 11/03/95 11/10/95 11/10/95 11/22/95 11/29/95 12/04/95 12/08/95 12/15/95 12/29/95 12/30/95 12/30/95 1/08/96 1/10/96 1/12/96 1/19/96 1/19/96 1/26/96 1/31/96 2/01/96 2/02/96 2/09/96 2/14/96 2/16/96 2/22/96 2/23/96 2/29/96 3/01/96 3/08/96 3/11/96 3/15/96 3/22/96 3/22/96 3/22/96 3/29/96
Tab B B5d

Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Maywood Inc.

3032 3033 3040 3041 3063 3092 3099 3102 3123 3144 3157 3158 3160 3192 3193 3211 3232 3250 3251 3283 3300 1009 1024 1048 1078 1079 1080 1091 1105 1116 1138 1139 1159 1169 1177 1179 1201 1213 1220 1234 1238 1253 1260 1277 1282 1295 1316 1323 1325 1342

3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3

PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP

5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW

# 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop

S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16
Page 28 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 29 of 65
Exhibit B5d

Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date 3/29/96 3/29/96 4/02/96 4/08/96 4/08/96 Customer Name Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Maywood Inc. Mt. Bachelor Pine Sales Invoice Number 1343 1344 1356 1371 1372 SJ Col 3 3 3 3 3 Prod Code 3 3 3 3 3 Specie PP PP PP PP PP Size 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW Grade # 2 Shop # 2 Shop # 2 Shop # 2 Shop # 2 Shop Finish S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 Footage 10,630 14,150 9,433 9,314 15,931 654,977 5,454 625 6,591 17,429 19,581 20,446 6,765 19,920 19,444 18,258 11,075 19,430 19,479 9,376 9,537 7,400 19,096 19,973 3,637 18,598 14,829 19,507 16,639 21,814 18,434 19,022 16,636 2,123 14,270 19,216 3,698 6,081 19,829 19,093 18,505 17,477 18,213 9,444 18,502 18,841 12,074 3,329 17,425 17,870 17,881 4,586 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Invoice 8,344.55 11,107.75 7,687.90 7,637.48 12,505.84 538,689.40 3,463.29 375.00 3,954.60 10,457.40 11,748.60 12,267.60 4,059.00 11,952.00 11,666.40 10,954.80 6,645.00 11,658.00 11,687.40 6,094.40 5,722.20 4,440.00 11,457.60 12,682.86 2,309.50 11,809.73 9,416.42 12,386.95 10,565.77 13,633.75 11,521.25 11,032.76 10,397.50 1,231.34 8,276.60 11,145.28 2,237.29 3,679.00 11,302.53 10,883.01 11,195.52 10,573.59 11,018.87 5,619.18 10,324.12 11,021.99 6,761.44 1,947.47 10,019.38 9,792.76 9,798.79 2,522.30 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Freight 330.16 326.00 3,624.82 190.89 328.16 699.06 127.29 650.93 519.01 682.75 582.36 763.49 645.19 582.26 129.43 212.83 647.68 611.70 637.46 330.54 120.00 659.44 116.52 609.88 120.00 120.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Net Sales 8,344.55 11,107.75 7,357.74 7,311.48 12,505.84 535,064.58 3,272.40 375.00 3,954.60 10,457.40 11,748.60 12,267.60 4,059.00 11,952.00 11,666.40 10,954.80 6,645.00 11,658.00 11,687.40 5,766.24 5,722.20 4,440.00 11,457.60 11,983.80 2,182.21 11,158.80 8,897.41 11,704.20 9,983.41 12,870.26 10,876.06 11,032.76 9,815.24 1,231.34 8,276.60 11,145.28 2,107.86 3,466.17 11,302.53 10,883.01 10,547.84 9,961.89 10,381.41 5,288.64 10,204.12 10,362.55 6,761.44 1,830.95 9,409.50 9,672.76 9,678.79 2,522.30 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Inv Per MBF 785.00 785.00 815.00 820.00 785.00 822.46 635.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 650.00 600.00 600.00 600.00 635.00 635.00 635.00 635.00 635.00 635.00 625.00 625.00 580.00 625.00 580.00 580.00 580.00 605.00 605.00 570.00 570.00 605.00 605.00 605.00 595.00 558.00 585.00 560.00 585.00 575.00 548.00 548.00 550.00 Net Sales Per MBF (LT) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 785.00 785.00 780.00 785.00 785.00 816.92 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 615.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 590.00 590.00 580.00 590.00 580.00 580.00 580.00 570.00 570.00 570.00 570.00 570.00 570.00 570.00 560.00 551.51 550.00 560.00 550.00 540.00 541.28 541.29 550.00

Product Code 4 - 5/4 # 3 Shop
9/01/95 9/01/95 9/01/95 9/08/95 9/08/95 9/08/95 9/14/95 9/15/95 9/15/95 9/15/95 9/22/95 9/22/95 9/22/95 9/25/95 9/25/95 9/29/95 10/02/95 10/02/95 10/03/95 10/04/95 10/06/95 10/06/95 10/06/95 10/09/95 10/17/95 10/18/95 10/18/95 10/20/95 10/20/95 10/20/95 10/25/95 10/27/95 10/27/95 10/25/95 10/30/95 10/31/95 11/01/95 11/03/95 11/08/95 11/10/95 11/10/95 11/13/95 11/14/95 11/16/95 11/17/95 11/22/95
Tab B B5d

Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Jeld Wen Inc. Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Jeld Wen Inc. Jeld Wen Inc. Mt. Bachelor Pine Sales

3029 3032 3033 3041 3043 3044 3063 3069 3070 3072 3092 3094 3096 3099 3102 3123 3129 3136 3144 3148 3157 3159 3161 3165 3181 3187 3188 3192 3193 3194 3204 3211 3213 3216 3219 3224 3225 3232 3242 3247 3251 3257 3263 3271 3277 3282

4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 4 4 4 4 4 4 4 4 4

4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP

5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW

# 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop

S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16
Page 29 of 65

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 30 of 65
Exhibit B5d

Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date 11/24/95 11/29/95 11/29/95 12/01/95 12/04/95 12/05/95 12/08/95 12/08/95 12/15/95 12/15/95 12/15/95 12/19/95 12/20/95 12/21/95 12/21/95 12/27/95 12/29/95 12/29/95 12/29/95 12/30/95 1/03/96 1/08/96 1/09/96 1/09/96 1/10/96 1/10/96 1/11/96 1/11/96 1/12/96 1/12/96 1/16/96 1/19/96 1/19/96 1/22/96 1/25/96 1/25/96 1/26/96 1/31/96 1/31/96 1/31/96 1/31/96 2/01/96 2/01/96 2/01/96 2/02/96 2/02/96 2/07/96 2/09/96 2/12/96 2/13/96 2/13/96 2/14/96 2/16/96
Tab B B5d

Customer Name Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Alexander Mldg Alexander Mldg Alexander Mldg Smith Mldg Co. Smith Mldg Co. Smith Mldg Co. Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Smith Mldg Co. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Alexander Mldg Mt. Bachelor Pine Sales Alexander Mldg Smith Mldg Co. Alexander Mldg Alexander Mldg Mt. Bachelor Pine Sales Smith Mldg Co. Alexander Mldg Mt. Bachelor Pine Sales Smith Mldg Co. Smith Mldg Co. Jeld Wen Inc. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Jeld Wen Inc. Jeld Wen Inc. Jeld Wen Inc. Smith Mldg Co. Smith Mldg Co. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Jeld Wen Inc. Mt. Bachelor Pine Sales Jeld Wen Inc. Jeld Wen Inc. Smith Mldg Co. Mt. Bachelor Pine Sales Alexander Mldg

Invoice Number 3285 3301 3302 1005 1009 1013 1023 1024 1042 1045 1047 1053 1057 1061 1062 1069 1075 1076 1077 1080 1084 1091 1095 1103 1105 1107 1112 1114 1119 1121 1130 1137 1138 1141 1152 1153 1159 1169 1170 1171 1171 1173 1175 1177 1179 1180 1192 1200 1203 1204 1206 1213 1219

SJ Col 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

Prod Code 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

Specie PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP

Size 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 x 4 5/4 RW 5/4 RW 5/4 RW 5/4 x 4 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW

Grade # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop

Finish S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16
Page 30 of 65

Footage 19,237 11,224 19,079 19,589 10,622 18,794 14,198 11,752 18,443 18,190 18,761 14,071 10,673 13,943 1,691 19,185 18,050 19,418 18,752 8,407 19,858 3,853 18,506 19,627 2,621 19,727 18,402 17,079 8,111 19,501 20,483 18,971 13,979 16,832 18,749 14,717 6,356 5,863 4,895 2,597 16,650 17,697 17,040 5,605 12,337 19,142 18,875 19,380 18,059 18,933 14,055 7,041 18,048 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

Total Invoice 10,580.35 6,173.20 10,493.45 11,165.73 5,842.10 10,712.58 7,950.88 6,463.60 10,143.65 10,368.30 10,693.77 8,020.47 6,083.61 7,459.50 904.69 10,359.90 10,469.00 10,776.99 10,876.16 4,665.89 10,822.61 2,157.68 10,363.36 11,481.80 1,467.76 11,540.30 10,121.10 9,991.22 4,623.27 11,018.06 11,368.07 11,098.04 7,898.14 9,425.92 10,499.44 8,359.26 3,654.70 3,371.23 2,804.84 1,488.08 9,540.45 9,998.81 9,627.60 3,222.88 7,093.78 11,006.65 10,909.75 11,240.40 10,528.40 11,037.94 8,081.63 4,083.78 11,099.52 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

Freight 685.62 657.79 496.93 636.65 656.64 492.48 373.56 631.75 656.32 686.95 690.45 597.77 283.88 663.99 90.02 30.43 16.19 103.81 120.00 120.00 120.00 631.68 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

Net Sales 10,580.35 6,173.20 10,493.45 10,480.11 5,842.10 10,054.79 7,453.95 6,463.60 10,143.65 9,731.65 10,037.13 7,527.99 5,710.05 7,459.50 904.69 10,359.90 9,837.25 10,776.99 10,219.84 4,665.89 10,822.61 2,157.68 10,363.36 10,794.85 1,467.76 10,849.85 10,121.10 9,393.45 4,339.39 11,018.06 11,368.07 10,434.05 7,898.14 9,425.92 10,499.44 8,269.24 3,654.70 3,371.23 2,774.41 1,471.89 9,436.64 9,998.81 9,627.60 3,222.88 7,093.78 11,006.65 10,789.75 11,240.40 10,408.40 10,917.94 8,081.63 4,083.78 10,467.84 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

Total Inv Per MBF 550.00 550.00 550.00 570.00 550.00 570.00 560.00 550.00 550.00 570.00 570.00 570.00 570.00 535.00 535.00 540.00 580.00 555.00 580.00 555.00 545.00 560.00 560.00 585.00 560.00 585.00 550.00 585.00 570.00 565.00 555.00 585.00 565.00 560.00 560.00 568.00 575.00 575.00 573.00 573.00 573.00 565.00 565.00 575.00 575.00 575.00 578.00 580.00 583.00 583.00 575.00 580.00 615.00

Net Sales Per MBF (LT) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 550.00 550.00 550.00 535.00 550.00 535.00 525.00 550.00 550.00 535.00 535.00 535.00 535.00 535.00 535.00 540.00 545.00 555.00 545.00 555.00 545.00 560.00 560.00 550.00 560.00 550.00 550.00 550.00 535.00 565.00 555.00 550.00 565.00 560.00 560.00 561.88 575.00 575.00 566.78 566.77 566.77 565.00 565.00 575.00 575.00 575.00 571.64 580.00 576.36 576.66 575.00 580.00 580.00

Case 1:98-cv-00720-GWM

Document 449-6

Filed 12/07/2007

Page 31 of 65
Exhibit B5d

Weighted Average Lumber Product Prices September 1995 - April 14, 1996
Date 2/16/96 2/19/96 2/20/96 2/21/96 2/22/96 2/22/96 2/23/96 2/23/96 2/26/96 2/27/96 2/28/96 3/01/96 3/01/96 3/01/96 3/01/96 3/05/96 3/08/96 3/11/96 3/13/96 3/13/96 3/14/96 3/15/96 3/15/96 3/18/96 3/19/96 3/20/96 3/20/96 3/22/96 3/22/96 3/22/96 3/26/96 3/26/96 3/28/96 3/29/96 3/29/96 3/29/96 4/01/96 4/02/96 4/04/96 4/04/96 4/08/96 4/12/96 Customer Name Mt. Bachelor Pine Sales Jeld Wen Inc. Jeld Wen Inc. Smith Mldg Co. Jeld Wen Inc. Mt. Bachelor Pine Sales Jeld Wen Inc. Mt. Bachelor Pine Sales Smith Mldg Co. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Smith Mldg Co. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Smith Mldg Co. Mt. Bachelor Pine Sales Jeld Wen Inc. Smith Mldg Co. Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Jeld Wen Inc. Jeld Wen Inc. Smith Mldg Co. Maywood Inc. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Mt. Bachelor Pine Sales Maywood Inc. Mt. Bachelor Pine Sales Invoice Number 1220 1222 1224 1228 1232 1234 1236 1238 1239 1245 1246 1259 1260 1261 1264 1270 1278 1282 1289 1290 1292 1295 1301 1302 1307 1312 1314 1317 1323 1325 1332 1333 1340 1342 1343 1347 1349 1356 1361 1364 1371 1386 SJ Col 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 Prod Code 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 Specie PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP PP Size 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW 5/4 RW Grade # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop # 3 Shop Finish S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 S2S 1 5/16 Footage 4,609 14,331 1,994 18,955 19,172 1,363 14,021 6,878 17,671 18,481 17,482 19,191 8,444 18,343 15,039 18,641 19,239 8,644 18,711 17,979 18,472 5,124 19,035 18,346 19,287 19,114 19,158 19,204 7,903 7,062 19,136 17,721 19,618 7,794 8,162 19,721 18,925 9,125 19,148 19,146 8,818 19,143 2,053,470 17,890 18,590 12,372 18,376 17,670 18,817 18,759 1,833 15,371 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Invoice 2,673.22 8,426.63 1,172.47 10,993.90 11,273.14 790.54 8,244.35 3,989.82 10,249.18 10,811.39 10,226.97 11,226.74 4,939.74 10,730.66 8,797.82 10,904.91 11,254.82 5,056.74 10,852.38 10,517.72 10,806.12 3,151.26 11,135.48 10,640.68 11,282.90 11,239.03 11,111.64 11,234.34 4,860.35 4,131.27 11,251.97 10,419.95 11,378.44 4,793.31 4,815.58 11,635.39 11,355.00 5,611.88 11,488.80 11,487.60 5,599.43 11,485.80 1,198,989.89 7,513.80 7,807.80 5,010.66 7,074.76 7,421.40 7,244.55 7,184.70 702.04 5,917.84 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Freight 94.72 12.81 120.00 85.93 132.50 179.34 120.00 120.00 276.61 120.00 120.00 57.03 319.37 308.62 21,596.71 433.02 120.00 120.00 120.00 14.19 99.97 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Net Sales 2,673.22 8,331.91 1,159.66 10,993.90 11,153.14 790.54 8,158.42 3,989.82 10,249.18 10,811.39 10,226.97 11,226.74 4,939.74 10,730.66 8,797.82 10,904.91 11,254.82 5,056.74 10,852.38 10,385.22 10,806.12 2,971.92 11,135.48 10,640.68 11,282.90 11,119.03 10,991.64 11,234.34 4,583.74 4,131.27 11,131.97 10,299.95 11,378.44 4,736.28 4,815.58 11,635.39 11,355.00 5,292.51 11,488.80 11,487.60 5,290.81 11,485.80 1,177,393.18 7,513.80 7,807.80 4,577.64 6,954.76 7,421.40 7,124.55 7,064.70 687.85 5,817.87 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Total Inv Per MBF 580.00 588.00 588.00 580.00 588.00 580.00 588.00 580.08 580.00 585.00 585.00 585.00 585.00 585.00 585.00 585.00 585.00 585.00 580.00 585.00 585.00 615.00 585.00 580.00 585.00 588.00 580.00 585.00 615.00 585.00 588.00 588.00 580.00 615.00 590.00 590.00 600.00 615.00 600.00 600.00 635.00 600.00 583.88 420.00 420.00 405.00 385.00 420.00 385.00 383.00 383.00 385.00 Net Sales Per MBF (LT) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 580.00 581.39 581.57 580.00 581.74 580.00 581.87 580.08 580.00 585.00 585.00 585.00 585.00 585.00 585.00 585.00 585.00 585.00 580.00 577.63 585.00 580.00 585.00 580.00 585.00 581.72 573.74 585.00 580.00 585.00 581.73 581.23 580.00 607.68 590.00 590.00 600.00 580.00 600.00 600.00 600.00 600.00 573.37 420.00 420.00 370.00 378.47 420.00 378.62 376.60 375.26 378.50

Product Code 5 - Par 99, Redress
9/01/95 9/01/95 9/01/95 9/07/95 9/07/95 9/11/95 9/12/95 9/12/95 9/12/95
Tab B B5d

Plateau Forest Products Inc. Plateau Forest Products Inc. Alexander Mldg Smith Mldg Co. Plateau Forest Products Inc. Smith Mldg Co. Jeld Wen Inc. Jeld Wen Inc. Smith Mldg Co.

3026 3027 3029 303