Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 1 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 2 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 3 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 4 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 5 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 6 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 7 of 37
Case 1:06-cv-00146-TCW
00-D-0039-0006, Ft Meade, MD As-of: Modification 0004, May 2003
Document 33-5
Filed 10/05/2007
Page 8 of 37
CLIN / Task Description 0008AA / Task 1 - Site Visit & Records Search 0008AB / Task 2 - Prepare Work Plan 0008AC / Task 3 - Perform Geo Proveout and Office Trailer Setup 0008AD / Task 4 - Geo Survey & Anomaly Reacq 0008AE / Task 5 - Perform Location Surveys and Map 0008AF / Task 6 - Vegetation Removal 0008AG / Task 7 - Perform UXO Clearance 0008AH / Task 8 - Final Disposition of AEDA/Rng 0008AJ / Task 9 - Perform Quality Control 0008AK / Task 10 - Removal Report 0008AL / Task 11 - Meetings and Com. Involvement 0008AM / Task 12 - Provide UXO Support to Gov't (T&M)
Amount $27,526.29 $72,298.60 $35,989.10 $13,936.72 $413,066.29 $76,218.56 $144,433.07 $2,041,082.38 $32,769.34 $124,229.47 $37,909.74 $31,678.54 $23,593.19 $3,074,731.29
Decrease due to Acreage
Revised Amount $27,526.29 $72,298.60 $35,989.10 $13,936.72 $375,477.26 $76,218.56 $131,289.66 $1,855,343.88 $32,769.34 $112,924.59 $37,909.74 $31,678.54 $23,593.19
Increase due to Items
Revised Amount
Net Increase
-$37,589.03 -$13,143.41 -$185,738.50 -$11,304.88
$27,526.29 $72,298.60 $35,989.10 $13,936.72 $92,302.14 $467,779.40 $76,218.56 $131,289.66 $456,092.09 $2,311,435.98 $32,769.34 $27,759.82 $140,684.41 $37,909.74 $31,678.54 $23,593.19 $576,154.05 $3,403,109.52 $576,154.05 $328,378.23 $328,378.23
-$247,775.82 $2,826,955.47 -$247,775.82 -9.10% 24.58%
Decrease due to Acreage: Increase due to Items, weighted: 20.2(270.1/278.57)+164.34(8.47/278.57) =
Previously agreed upon (09JUN2004 LTR) weather impact:
$13,104.00
$341,482.23
Orig TO Completion Date: 30 MAR 2004 Any delay due to gov't & weather have been offset by the lateness of the Removal Report As these adjustments are based upon the orig task order CLIN values, O&P are considered to be included
Case 1:06-cv-00146-TCW
00-D-0039-0006 UXO or UXO-like Items GTS/N RT OT YT PT FH RV UD S1 S2 NM CP BB RP LA ST BF WF R1 AW BT WL 85 6 5 17 30 35 0 37 46 6 9 5 0 0 112 69 16 10 167 76 10 233 0 974 AG OVERALL TOTALS 448 1422.0
Document 33-5
Filed 10/05/2007
Actual Acreage Completed 5.10 6.50 5.60 6.10 1.30 5.40 0.70 27.60 3.30 1.80 1.00 2.00 0.10 0.50 10.50 14.70 4.10 60.00 60.00 5.10 10.80 37.20 0.70
Page 9 of 37
UXO or UXO-like Items/ Acre 16.7 0.9 0.9 2.8 23.1 6.5 0.0 1.3 13.9 3.3 9.0 2.5 0.0 0.0 10.7 4.7 3.9 0.2 2.8 14.9 0.9 6.3 0.0 3.6 52.9 20.20% over 3/AC 164.34% over 20/AC 9.10% decrease in acreage
Area name Green Trail S/N (1.5-lane road) Red Trail (1.5-lane road) Orange Trail (1.5-lane road) Yellow Trail (1.5-lane road) Pine Trail (1-lane road) Forest Habitat Trail River Trail Upland Dog Training Area Scout Site #1 Scout Site #2 New Marsh (water edge to tree line) Cattail Pond (water edge to tree line) Bailey Bridge Marsh (water edge to tree line) Rieve's Pond (water edge to tree line) Lake Allen (water edge to tree line) Stables Ball Fields (next to Hwy198) Wildlife Feeding Areas I & H Range 1 Area "W" Blue Trail (1.5-lane road) Wildlife Loop (2-lane road) Little Patuxent River (from Bailey Bridge to RR Bridge) NON-AREA G SUBTOTALS Area "G"
Task Ord Acreage 5.10 6.50 5.60 6.10 1.30 5.40 0.70 21.00 3.30 2.10 1.00 2.10 0.15 0.50 14.20 13.30 6.10 41.60 80.00 19.00 10.80 37.20 1.10 284.15 AVG 22.30 AVG 306.45
UXO or UXO-like Items/ Acre 16.7 0.9 0.9 2.8 23.1 6.5 0.0 1.8 13.9 2.9 9.0 2.4 0.0 0.0 7.9 5.2 2.6 0.2 2.1 4.0 0.9 6.3 0.0 3.4 20.1
270.10 AVG 8.47 AVG 278.57
APR 2003: Area "G": 20 UXO/UXO-like items/AC to be dug based upon DGM analysis; 200 anomalies anticipated from which the 20 are to be investigated JUL 2004: Non-G Areas: Mod 3: funds 25 anomalies/AC and 3 UXO/UXO-like investigations/AC
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 10 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 11 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 12 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 13 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 14 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 15 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 16 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 17 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 18 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 19 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 20 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 21 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 22 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 23 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 24 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 25 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 26 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 27 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 28 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 29 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 30 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 31 of 37
Case 1:06-cv-00146-TCW
00-D-0039-0006, Ft Meade, MD As-of: Modification 0004, May 2003 CHANGES PER MOD. 03 (SAME NUMBER OF UXOs) (PER SLATER & ADAMS TESTIMONY)
Document 33-5
Filed 10/05/2007
Page 32 of 37
CLIN / Task Description 0008AA / Task 1 - Site Visit & Records Search 0008AB / Task 2 - Prepare Work Plan 0008AC / Task 3 - Perform Geo Proveout and Office Trailer Setup 0008AD / Task 4 - Geo Survey & Anomaly Reacq 0008AE / Task 5 - Perform Location Surveys and Map 0008AF / Task 6 - Vegetation Removal 0008AG / Task 7 - Perform UXO Clearance 0008AH / Task 8 - Final Disposition of AEDA/Rng 0008AJ / Task 9 - Perform Quality Control 0008AK / Task 10 - Removal Report 0008AL / Task 11 - Meetings and Com. Involvement 0008AM / Task 12 - Provide UXO Support to Gov't (T&M)
Amount $27,526.29 $72,298.60 $35,989.10 $13,936.72 $413,066.29 $76,218.56 $144,433.07 $2,041,082.38 $32,769.34 $124,229.47 $37,909.74 $31,678.54 $23,593.19 $3,074,731.29
Decrease due to Acreage
Revised Amount $27,526.29 $72,298.60 $35,989.10 $13,936.72 $375,477.26 $76,218.56 $131,289.66 $1,855,343.88 $32,769.34 $112,924.59 $37,909.74 $31,678.54 $23,593.19
Increase due to Items
Revised Amount $27,526.29 $72,298.60 $35,989.10 $13,936.72 $627,347.40 $76,218.56 $131,289.66 $3,099,908.56 $32,769.34 $188,674.40 $37,909.74 $31,678.54 $23,593.19 $4,399,140.11 $1,572,184.64
Net Increase
-$37,589.03 -$13,143.41 -$185,738.50 -$11,304.88
$251,870.14
$1,244,564.68 $75,749.81
-$247,775.82 $2,826,955.47 -$247,775.82 -9.10% 67.08% $13,104.00
$1,572,184.64
$1,324,408.82 $1,324,408.82
Decrease due to Acreage: Increase due to items weighted per mod 03 80(210.45/278.57) + 20.2(59.65/278.57) + 76.33(8.47/278.47)= Previously agreed upon (09JUN2004 LTR) weather impact:
$1,337,512.82 CDA Interest Through 3/8/07 Total with CDA Interest $104,745.12 $1,442,257.94
Case 1:06-cv-00146-TCW
00-D-0039-0006 CHANGES PER MOD. 03 (SAME NUMBER OF UXOs) (PER SLATER & ADAMS TESTIMONY) UXO or UXO-like Items GTS/N RT OT YT PT FH RV UD S1 S2 NM CP BB RP LA ST BF WF R1 AW BT WL 85 6 5 17 30 35 0 37 46 6 9 5 0 0 112 69 16 10 167 76 10 233 0 974
Document 33-5
Filed 10/05/2007
Page 33 of 37
Area name Green Trail S/N (1.5-lane road) Red Trail (1.5-lane road) Orange Trail (1.5-lane road) Yellow Trail (1.5-lane road) Pine Trail (1-lane road) Forest Habitat Trail River Trail Upland Dog Training Area Scout Site #1 Scout Site #2 New Marsh (water edge to tree line) Cattail Pond (water edge to tree line) Bailey Bridge Marsh (water edge to tree line) Rieve's Pond (water edge to tree line) Lake Allen (water edge to tree line) Stables Ball Fields (next to Hwy198) Wildlife Feeding Areas I & H Range 1 Area "W" Blue Trail (1.5-lane road) Wildlife Loop (2-lane road) Little Patuxent River (from Bailey Bridge to RR Bridge) NON-AREA G SUBTOTALS
NON-AREA G ACRES NOT SUBJECT TO MOD 03 NON-AREA G ACRES SUBJECT TO MOD 03
Task Ord Acreage 5.10 6.50 5.60 6.10 1.30 5.40 0.70 21.00 3.30 2.10 1.00 2.10 0.15 0.50 14.20 13.30 6.10 41.60 80.00 19.00 10.80 37.20 1.10 284.15 AVG
UXO or UXO-like Items/ Acre 16.7 0.9 0.9 2.8 23.1 6.5 0.0 1.8 13.9 2.9 9.0 2.4 0.0 0.0 7.9 5.2 2.6 0.2 2.1 4.0 0.9 6.3 0.0 3.4
Actual Acreage Completed 5.10 6.50 5.60 6.10 1.30 5.40 0.70 27.60 3.30 1.80 1.00 2.00 0.10 0.50 10.50 14.70 4.10 60.00 60.00 5.10 10.80 37.20 0.70 270.10 AVG 210.45 59.65
UXO or UXO-like Items/ Acre 16.7 0.9 0.9 2.8 23.1 6.5 0.0 1.3 13.9 3.3 9.0 2.5 0.0 0.0 10.7 4.7 3.9 0.2 2.8 14.9 0.9 6.3 0.0 3.6 3.6 3.6 52.9 52.9 20.20% over 3/AC 80.00% over 2/AC 20.20% over 3/AC 164.34% over 20/AC 76.33% over 30/AC 9.10% decrease in acreage
Area "G"
AREA G ACRES (ALL) SUBJECT TO MOD 03
AG
448 448 1422.0
22.30 AVG
20.1
8.47 AVG 8.47 AVG
OVERALL TOTALS
306.45
278.57
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 34 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 35 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 36 of 37
Case 1:06-cv-00146-TCW
Document 33-5
Filed 10/05/2007
Page 37 of 37